Republic Airways Holdings Inc. (RJET)

NASDAQ: RJET · Real-Time Price · USD

Compare

20.06

-0.75 (-3.60%)

At close: Dec 19, 2025, 4:00 PM EST

20.04

-0.02 (-0.10%)

After-hours: Dec 19, 2025, 7:18 PM EST

Republic Airways Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2015	FY 2014	2009 - 2013
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	2009 - 2013
Operating Revenue	1,597	1,474	1,429	1,327	1,320	1,349	Upgrade
Other Revenue	-	-	-	-	23.7	26.9	Upgrade
Revenue	1,597	1,474	1,429	1,327	1,344	1,375	Upgrade
Revenue Growth (YoY)	-	3.14%	7.68%	-1.25%	-2.28%	2.15%	Upgrade
Cost of Revenue	1,034	992	946.2	838	852.5	794.4	Upgrade
Gross Profit	563.1	482	482.9	489.2	491.5	581	Upgrade
Selling, General & Admin	-	-	-	-	19.3	19.9	Upgrade
Other Operating Expenses	271	228	188.2	207.2	194.8	149.2	Upgrade
Operating Expenses	385.6	336.7	335	345.5	402	342.1	Upgrade
Operating Income	177.5	145.3	147.9	143.7	89.5	238.9	Upgrade
Interest Expense	-58.8	-57.7	-49.1	-40.6	-121.2	-119.7	Upgrade
Other Non Operating Income (Expenses)	14.3	7.6	1.8	-1.5	1.6	1	Upgrade
EBT Excluding Unusual Items	133	95.2	100.6	101.6	-30.1	120.2	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	-5.8	Upgrade
Asset Writedown	-8.3	-8.3	-12.6	-11.4	-4.7	-47.6	Upgrade
Other Unusual Items	-	-	-	-	-	18.4	Upgrade
Pretax Income	124.7	86.9	88	90.2	-34.8	85.2	Upgrade
Income Tax Expense	31.5	22.3	33.2	22.4	-7.7	20.9	Upgrade
Earnings From Continuing Operations	93.2	64.6	54.8	67.8	-27.1	64.3	Upgrade
Net Income to Company	93.2	64.6	54.8	67.8	-27.1	64.3	Upgrade
Net Income	93.2	64.6	54.8	67.8	-27.1	64.3	Upgrade
Net Income to Common	93.2	64.6	54.8	67.8	-27.1	64.3	Upgrade
Net Income Growth	-	17.88%	-19.17%	-	-	140.82%	Upgrade
Shares Outstanding (Basic)	1	1	-	-	51	50	Upgrade
Shares Outstanding (Diluted)	1	1	-	-	51	52	Upgrade
Shares Change (YoY)	-	-	-	-	-3.24%	-4.03%	Upgrade
EPS (Basic)	93.20	64.60	-	-	-0.53	1.29	Upgrade
EPS (Diluted)	93.20	64.60	-	-	-0.54	1.24	Upgrade
EPS Growth	-	-	-	-	-	136.35%	Upgrade
Free Cash Flow	-	-0.6	-48.9	3.7	-290.8	-276.2	Upgrade
Free Cash Flow Per Share	-	-0.60	-	-	-5.74	-5.27	Upgrade
Gross Margin	35.25%	32.70%	33.79%	36.86%	36.57%	42.24%	Upgrade
Operating Margin	11.11%	9.86%	10.35%	10.83%	6.66%	17.37%	Upgrade
Profit Margin	5.83%	4.38%	3.84%	5.11%	-2.02%	4.67%	Upgrade
Free Cash Flow Margin	-	-0.04%	-3.42%	0.28%	-21.64%	-20.08%	Upgrade
EBITDA	299.75	262.3	307.3	293.4	296.9	425.4	Upgrade
EBITDA Margin	18.77%	17.79%	21.50%	22.11%	22.09%	30.93%	Upgrade
D&A For EBITDA	122.25	117	159.4	149.7	207.4	186.5	Upgrade
EBIT	177.5	145.3	147.9	143.7	89.5	238.9	Upgrade
EBIT Margin	11.11%	9.86%	10.35%	10.83%	6.66%	17.37%	Upgrade
Effective Tax Rate	25.26%	25.66%	37.73%	24.83%	-	24.53%	Upgrade
Revenue as Reported	-	-	-	-	1,344	1,375	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.