| - | 10,998 | 9,313 | 6,178 | 7,201 | |
| - | 4,099 | 3,653 | 9,185 | 11,828 | |
| - | 1,547 | 1,452 | 270 | 865 | |
| - | 2,711 | 2,525 | 2,934 | 2,831 | |
| - | 48,961 | 46,374 | 45,869 | 26,905 | |
Property, Plant & Equipment | - | 1,203 | 1,121 | 983 | 945 | |
| - | 1,451 | 1,437 | 1,422 | 660 | |
| - | 435 | 470 | 509 | 222 | |
Investments in Debt & Equity Securities | - | 8,544 | 9,458 | 10,089 | 8,630 | |
| - | 256 | 209 | 1,361 | 127 | |
Long-Term Deferred Tax Assets | - | 651 | 711 | 630 | 305 | |
| - | 1,952 | 1,492 | 1,384 | 1,227 | |
|
| - | 5,825 | 5,447 | 11,446 | 13,991 | |
| - | 2,325 | 1,914 | 1,787 | 1,825 | |
| - | 1,162 | 827 | 996 | 505 | |
Current Portion of Long-Term Debt | - | - | 150 | - | - | |
Current Portion of Leases | - | 128 | - | - | - | |
Other Current Liabilities | - | 3,727 | 1,440 | 1,462 | 214 | |
| - | 3,089 | 2,989 | 3,329 | 2,895 | |
| - | 405 | 539 | 482 | 450 | |
Long-Term Deferred Tax Liabilities | - | 4 | 8 | 14 | - | |
Other Long-Term Liabilities | - | 54,660 | 54,842 | 51,975 | 33,701 | |
|
| - | 2 | 2 | 2 | 2 | |
Additional Paid-In Capital | - | 3,251 | 3,143 | 2,987 | 2,088 | |
| - | 11,894 | 10,213 | 8,843 | 7,633 | |
Comprehensive Income & Other | - | -502 | -971 | -982 | -41 | |
| 12,180 | 11,594 | 10,135 | 9,338 | 8,245 | |
| - | -6 | -27 | -26 | 58 | |
|
Total Liabilities & Equity | - | 82,992 | 78,360 | 80,951 | 61,891 | |
| 4,525 | 4,784 | 4,505 | 4,807 | 3,850 | |
| 10,777 | 11,860 | 9,913 | 10,826 | 16,044 | |
| -9.13% | 19.64% | -8.43% | -32.52% | 126.96% | |
| 52.16 | 55.86 | 45.70 | 50.28 | 75.97 | |
Filing Date Shares Outstanding | 198.1 | 204.04 | 208.61 | 215.06 | 206.16 | |
Total Common Shares Outstanding | 198.1 | 203.29 | 208.77 | 215.12 | 205.74 | |
| - | 55,589 | 53,876 | 50,215 | 33,360 | |
| 60.90 | 57.03 | 48.55 | 43.41 | 40.08 | |
| 10,320 | 9,708 | 8,228 | 7,407 | 7,363 | |
Tangible Book Value Per Share | 51.60 | 47.75 | 39.41 | 34.43 | 35.79 | |