| 742.9 | 646.3 | 522.7 | 600.1 | -121.1 | |
Depreciation & Amortization | 219.6 | 229 | 220.5 | 229.7 | 247.6 | |
Asset Writedown & Restructuring Costs | 0.8 | - | 9.7 | 21.3 | 96 | |
| 107.9 | 99.5 | 75.5 | 81.7 | 72.7 | |
Provision & Write-off of Bad Debts | 9.2 | 7.3 | 2.3 | -2.2 | -27.6 | |
Other Operating Activities | -47.2 | -27.4 | 4.9 | -45.1 | 37.4 | |
Change in Accounts Receivable | -27.6 | -15.3 | -52.6 | 32.4 | -143 | |
| -52.6 | 149.1 | -106.2 | -269.3 | 3.7 | |
Change in Accounts Payable | 226.2 | 15.6 | -225 | 194.6 | 293.6 | |
| 27.9 | -18.5 | 5.7 | -62.3 | -37.8 | |
Change in Other Net Operating Assets | 28 | -15.9 | -46.5 | -65 | -40.6 | |
| 1,235 | 1,070 | 411 | 715.9 | 380.9 | |
Operating Cash Flow Growth | 15.46% | 160.27% | -42.59% | 87.95% | -49.52% | |
| -216.2 | -164.8 | -217.5 | -166.9 | -107.8 | |
| -47.5 | -88.5 | 694.8 | -546 | 302.6 | |
Other Investing Activities | -0.4 | -3.5 | -5.8 | -5 | 0.2 | |
| -264.1 | -256.8 | 471.5 | -717.9 | 195 | |
| - | - | - | - | 1,242 | |
| - | - | - | - | 1,242 | |
| - | - | - | - | -475 | |
| -22 | -21.3 | -521.9 | -23.1 | -313.9 | |
| -22 | -21.3 | -521.9 | -23.1 | -788.9 | |
| -22 | -21.3 | -521.9 | -23.1 | 453 | |
Repurchase of Common Stock | -480.9 | -449.7 | -488.6 | -492.6 | -37.7 | |
| -201.1 | -194.6 | -198.3 | -150 | -49.8 | |
Other Financing Activities | - | - | - | - | -8.7 | |
| -704 | -665.6 | -1,209 | -665.7 | 356.8 | |
Foreign Exchange Rate Adjustments | -8.2 | -13.6 | -8.8 | -48.3 | 25.5 | |
| 258.8 | 133.7 | -335.1 | -716 | 958.2 | |
| 1,019 | 904.9 | 193.5 | 549 | 273.1 | |
| 12.60% | 367.65% | -64.75% | 101.03% | -43.61% | |
| 14.39% | 13.65% | 3.00% | 8.83% | 6.21% | |
| 15.92 | 13.61 | 2.80 | 7.39 | 3.72 | |
| 41.4 | 40.5 | 39.9 | 46.6 | 33.5 | |
| 151.6 | 155.5 | 160.2 | 216.3 | 47.8 | |
| 816.06 | 812.56 | 112.84 | 539.75 | 377.41 | |
| 843.63 | 838.94 | 138.09 | 573.5 | 407.73 | |
Change in Net Working Capital | -155.2 | -177.8 | 407.1 | -24.5 | -70.6 | |
