Property, Plant & Equipment | 4,236 | 4,379 | 4,272 | 4,317 | 4,364 |
| 410.16 | 409.81 | 516.68 | 481.32 | 665.34 |
| 29.64 | 25.49 | 26.16 | 38.53 | 31.09 |
| 31.9 | 23.52 | 38.65 | 55.07 | 48.53 |
| 22.6 | 20.7 | 27.03 | 32.7 | 28.94 |
| 2.36 | 14.37 | 25.42 | 44.69 | 1.55 |
Deferred Long-Term Charges | 2.2 | 3.9 | 5.6 | 1.7 | 2.9 |
| 7.36 | 7.46 | 7.4 | 6.98 | 6.52 |
|
Current Portion of Long-Term Debt | 155.19 | 181 | 381.59 | - | 10.05 |
Current Portion of Leases | 10.25 | - | - | - | - |
| 2,042 | 2,039 | 1,840 | 2,218 | 2,418 |
| 107.94 | 119.1 | 122.59 | 117.01 | 123.03 |
| 141.13 | 154.64 | 147.23 | 155.92 | 136.77 |
| 20.53 | 20.9 | 22.54 | 20.71 | 19.11 |
Other Current Liabilities | 30.93 | 30.63 | 22.5 | 14.62 | 8.35 |
Other Long-Term Liabilities | 51.03 | 40.24 | 32.28 | 23.77 | 20.05 |
|
Preferred Stock, Convertible | 366.94 | 366.94 | 366.94 | 366.94 | 366.94 |
| 1.51 | 1.53 | 1.55 | 1.62 | 1.67 |
Additional Paid-In Capital | 2,978 | 2,992 | 3,001 | 3,055 | 3,093 |
Distributions in Excess of Earnings | -1,178 | -1,090 | -1,055 | -1,049 | -1,047 |
Comprehensive Income & Other | 1.92 | 13.79 | 22.66 | 40.59 | -17.11 |
| 1,803 | 1,918 | 1,970 | 2,048 | 2,031 |
| 13.13 | 13.72 | 13.93 | 13.98 | 16.24 |
|
Total Liabilities & Equity | 4,742 | 4,884 | 4,919 | 4,978 | 5,149 |
| 2,316 | 2,339 | 2,344 | 2,335 | 2,551 |
| -1,903 | -1,915 | -1,802 | -1,809 | -1,884 |
| -12.70 | -12.48 | -11.51 | -11.14 | -11.49 |
Filing Date Shares Outstanding | 149.95 | 150.37 | 153.48 | 160.3 | 164 |
Total Common Shares Outstanding | 149.11 | 151.71 | 152.99 | 159.74 | 164.02 |
| 12.09 | 12.64 | 12.88 | 12.82 | 12.38 |
| 1,803 | 1,918 | 1,970 | 2,048 | 2,031 |
Tangible Book Value Per Share | 12.09 | 12.64 | 12.88 | 12.82 | 12.38 |
| 1,123 | 1,130 | 998.42 | 992.61 | 975.69 |
| 4,199 | 4,211 | 4,117 | 4,041 | 4,002 |