RumbleOn, Inc. (RMBL)
NASDAQ: RMBL · Real-Time Price · USD
2.780
+0.090 (3.35%)
At close: Apr 2, 2025, 4:00 PM
2.910
+0.130 (4.68%)
After-hours: Apr 2, 2025, 4:28 PM EDT

RumbleOn Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-78.6-215.5-261.5-9.73-25
Upgrade
Depreciation & Amortization
14.322234.390.26
Upgrade
Other Amortization
9.210.46.46.13.91
Upgrade
Loss (Gain) From Sale of Assets
0.5----
Upgrade
Asset Writedown & Restructuring Costs
39.360.1324.3-0.18
Upgrade
Stock-Based Compensation
4.6129.429.222.98
Upgrade
Provision & Write-off of Bad Debts
----0.31
Upgrade
Other Operating Activities
0.272.2-51.2-16.4311.54
Upgrade
Change in Accounts Receivable
19.83.9-4.6-9.76-1.24
Upgrade
Change in Inventory
107.9-31.7-120.4-53.2324.28
Upgrade
Change in Accounts Payable
6.2-4.4-63.011.35
Upgrade
Change in Other Net Operating Assets
-2424.561.814.24-1.43
Upgrade
Operating Cash Flow
99.4-35.5-18.9-32.1817.14
Upgrade
Capital Expenditures
-2-13.7-5.6-5.65-0.18
Upgrade
Sale of Property, Plant & Equipment
4---0.04
Upgrade
Cash Acquisitions
-0.7-3.3-69.6-371.31-
Upgrade
Sale (Purchase) of Intangibles
-0.4-2.1-7-1.87-2.15
Upgrade
Investing Cash Flow
0.9-19.1-82.2-378.83-2.28
Upgrade
Short-Term Debt Issued
---17.19-
Upgrade
Long-Term Debt Issued
-92.5187.4261.4513.45
Upgrade
Total Debt Issued
-92.5187.4278.6413.45
Upgrade
Short-Term Debt Repaid
-----40.53
Upgrade
Long-Term Debt Repaid
-89-111.7-51.2-10.41-1.77
Upgrade
Total Debt Repaid
-89-111.7-51.2-10.41-42.3
Upgrade
Net Debt Issued (Repaid)
-89-19.2136.2268.23-28.85
Upgrade
Issuance of Common Stock
9.898.4-191.2410.78
Upgrade
Other Financing Activities
-1.4-6.2-28.5--
Upgrade
Financing Cash Flow
-80.673107.7459.47-18.07
Upgrade
Net Cash Flow
19.718.46.648.46-3.21
Upgrade
Free Cash Flow
97.4-49.2-24.5-37.8216.97
Upgrade
Free Cash Flow Margin
8.05%-3.60%-1.68%-4.09%4.08%
Upgrade
Free Cash Flow Per Share
2.75-2.77-1.54-5.477.77
Upgrade
Cash Interest Paid
49.56649.412.083.84
Upgrade
Cash Income Tax Paid
-0.816.6--
Upgrade
Levered Free Cash Flow
143.71-48.03-116.28-155.9623.99
Upgrade
Unlevered Free Cash Flow
174.58-10.18-90.11-150.126
Upgrade
Change in Net Working Capital
-142.727.5156.1170.4-38.3
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q