| Net Income | -36.27 | 26.06 | -2.48 | 75.22 | 11.59 | |
| Depreciation & Amortization | 8.16 | 7.31 | 8.03 | 8.54 | 8.01 | |
| Other Amortization | 0.77 | 0.97 | 0.97 | 0.44 | - | |
| Asset Writedown & Restructuring Costs | - | - | 3.01 | 1.65 | 1.17 | |
| Stock-Based Compensation | 9.55 | 12.52 | 10.9 | 9.71 | 7.46 | |
| Other Operating Activities | -9.83 | 6.69 | -2.06 | -58.14 | 0.93 | |
| Change in Accounts Receivable | -15.22 | -2.98 | 18.92 | -18.79 | -8.55 | |
| Change in Accounts Payable | -0.61 | -1.96 | 2.4 | 2.49 | 0.93 | |
| Change in Unearned Revenue | 2.2 | -11.36 | 3.2 | 47.34 | 22.71 | |
| Change in Other Net Operating Assets | 2.41 | -24.79 | -7.98 | -1.53 | -2.14 | |
| Operating Cash Flow | -38.85 | 12.47 | 34.9 | 66.95 | 42.1 | |
| Operating Cash Flow Growth | - | -64.28% | -47.87% | 59.00% | 106.53% | |
| Capital Expenditures | -3.38 | -7.21 | -4.33 | -2.11 | -1.48 | |
| Investment in Securities | 9.83 | 10.29 | -20.11 | - | - | |
| Investing Cash Flow | 6.45 | 3.08 | -24.45 | -2.11 | -1.48 | |
| Long-Term Debt Issued | 17.94 | - | - | 89.31 | - | |
| Long-Term Debt Repaid | -3.92 | -5.96 | -9.81 | -2.68 | -0.26 | |
| Net Debt Issued (Repaid) | 14.02 | -5.96 | -9.81 | 86.64 | -0.26 | |
| Issuance of Common Stock | - | 0.08 | 1.01 | 62.83 | 27.47 | |
| Repurchase of Common Stock | - | -1.01 | -4.74 | -1.12 | - | |
| Preferred Dividends Paid | - | - | - | -12.68 | -15.78 | |
| Dividends Paid | - | - | - | -12.68 | -15.78 | |
| Other Financing Activities | - | - | -0.03 | -5.48 | -0.55 | |
| Financing Cash Flow | 14.02 | -6.89 | -13.57 | -26.57 | 6.38 | |
| Foreign Exchange Rate Adjustments | -8.25 | -2.23 | -7.44 | -6.19 | 2.53 | |
| Net Cash Flow | -26.63 | 6.42 | -10.56 | 32.08 | 49.52 | |
| Free Cash Flow | -42.23 | 5.26 | 30.57 | 64.84 | 40.62 | |
| Free Cash Flow Growth | - | -82.81% | -52.86% | 59.62% | 119.40% | |
| Free Cash Flow Margin | -9.85% | 1.22% | 7.46% | 17.32% | 12.43% | |
| Free Cash Flow Per Share | -0.47 | 0.06 | 0.35 | 0.73 | 0.57 | |
| Cash Interest Paid | 5.5 | 4.53 | 3.25 | 1.1 | 0.06 | |
| Cash Income Tax Paid | 3.37 | 4.93 | 2.79 | 2.89 | 3.07 | |
| Levered Free Cash Flow | 22.35 | 14.94 | 74.2 | 52.72 | 60.1 | |
| Unlevered Free Cash Flow | 25.53 | 17.42 | 75.9 | 53.25 | 60.15 | |
| Change in Net Working Capital | 12.68 | 28.7 | -36.99 | -8.79 | -25.17 | |