Rockwell Medical Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	13.61	15.66	8.98	10.1	13.28	48.68
Short-Term Investments	10.1	5.94	1.95	11.39	9.16	10
Cash & Short-Term Investments	23.71	21.6	10.94	21.49	22.44	58.68
Cash Growth	29.74%	97.55%	-49.12%	-4.22%	-61.76%	125.30%
Accounts Receivable	8.33	8.29	10.9	6.26	5.91	4.17
Inventory	3.96	5.78	5.87	5.81	4.08	3.91
Other Current Assets	1.52	1.36	1.06	1.75	2.86	2.71
Total Current Assets	37.51	37.03	28.77	35.31	35.29	69.47
Net Property, Plant & Equipment	8.7	10.34	11.02	8.61	10.22	5.55
Other Intangible Assets	9.79	10.21	10.76	-	-	-
Goodwill	0.92	0.92	0.92	0.92	0.92	0.92
Other Long-Term Assets	0.56	0.71	0.71	1.8	2.14	1.81
Total Assets	57.49	59.21	52.17	46.64	48.57	77.75
Accounts Payable	1.52	2.87	4.52	4.05	3.74	4.16
Accrued Expenses	3.87	6.28	7.15	7.7	5.09	5.01
Short-Term Debt	0.46	0.27	0.24	0.5	0.44	-
Current Portion of Long-Term Debt	-	-	-	1.63	7.38	-
Current Portion of Leases	1.78	2.17	1.94	2.01	2	1.17
Unearned Revenue	-	0.05	0.05	1.73	2.17	2.18
Other Current Liabilities	1.95	2.47	2.74	0.07	0.14	0.28
Total Current Liabilities	9.58	14.09	16.64	17.69	20.97	12.79
Long-Term Debt	8.74	8.47	8.29	9.19	20.57	20.95
Long-Term Leases	2.15	2.63	2.96	4.67	5.89	1.82
Other Long-Term Liabilities	-	1.43	2.99	2.61	6	8.02
Total Long-Term Liabilities	10.88	12.53	14.25	16.47	32.45	30.79
Total Liabilities	20.47	26.62	30.88	32.53	46.04	43.58
Preferred Stock	-	-	-	0	0	-
Common Stock	0	0	0	402.7	0	0.01
Additional Paid-in Capital	439.38	430.21	418.49	-388.76	372.56	371.51
Accumulated Other Comprehensive Income	0.07	0.05	-0	-	0.05	0.06
Retained Earnings	-402.44	-397.68	-397.2	0.16	-370.08	-337.41
Shareholders' Equity	37.02	32.59	21.29	14.11	2.54	34.17
Total Liabilities & Equity	57.49	59.21	52.17	46.64	48.57	77.75
Total Debt	13.13	13.54	13.44	17.99	36.28	23.94
Net Cash (Debt)	10.58	8.07	-2.5	3.5	-13.84	34.74
Net Cash Growth	31.18%	-	-	-	-	57.86%
Net Cash Per Share	0.31	0.26	-0.11	0.24	-1.62	5.05
Book Value	37.02	32.59	21.29	14.11	2.54	34.17
Book Value Per Share	1.08	1.05	0.91	0.99	0.30	4.97
Tangible Book Value	26.31	21.46	9.61	13.19	1.61	33.25
Tangible Book Value Per Share	0.77	0.69	0.41	0.92	0.19	4.84

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q