Cash & Equivalents | 219.87 | 185.08 | 340.4 | 320.45 | 321.46 | |
Short-Term Investments | 1,282 | 410.27 | 270.33 | 85.1 | 6.68 | |
Cash & Short-Term Investments | 1,501 | 595.35 | 610.73 | 405.54 | 328.14 | |
Cash Growth | 152.20% | -2.52% | 50.59% | 23.59% | 246.95% | |
Accounts Receivable | - | 1.11 | 2.36 | 0.9 | 1.2 | |
Other Receivables | 28.22 | 7.52 | 1.51 | - | - | |
Receivables | 28.22 | 8.62 | 3.88 | 0.9 | 1.2 | |
Prepaid Expenses | 12.57 | 7.33 | 8.34 | 4.7 | 2.34 | |
Total Current Assets | 1,542 | 611.31 | 622.94 | 411.14 | 331.68 | |
Property, Plant & Equipment | 18.29 | 16.65 | 15.01 | 15.59 | 1.92 | |
Other Long-Term Assets | 3.32 | 0.6 | 0.85 | 0.85 | 0.3 | |
Accounts Payable | 8.46 | 8.81 | 4.64 | 2.81 | 7.75 | |
Accrued Expenses | 64.73 | 39.87 | 39.13 | 20.22 | 3.15 | |
Current Portion of Leases | 3.84 | 3.64 | 3.11 | 1.77 | - | |
Current Unearned Revenue | 20.99 | 28.37 | 5.04 | 4.86 | 3.69 | |
Total Current Liabilities | 98.02 | 80.68 | 51.91 | 29.66 | 14.59 | |
Long-Term Leases | 2.96 | 6.21 | 7.58 | 9.96 | 0.94 | |
Long-Term Unearned Revenue | 37.96 | 40.9 | 1.24 | 6.53 | 12.15 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 2,315 | 1,071 | 939.31 | 566.16 | 372.76 | |
Retained Earnings | -893.07 | -570.76 | -358.54 | -184.55 | -66.54 | |
Comprehensive Income & Other | 2.9 | 0.13 | -2.7 | -0.19 | -0.01 | |
Total Common Equity | 1,425 | 500.76 | 578.08 | 381.43 | 306.22 | |
Total Liabilities & Equity | 1,564 | 628.56 | 638.8 | 427.58 | 333.9 | |
Total Debt | 6.8 | 9.85 | 10.69 | 11.73 | 0.94 | |
Net Cash (Debt) | 1,495 | 585.5 | 600.04 | 393.81 | 327.2 | |
Net Cash Growth | 155.29% | -2.42% | 52.37% | 20.36% | 265.01% | |
Net Cash Per Share | 13.40 | 8.02 | 11.50 | 9.51 | 15.10 | |
Filing Date Shares Outstanding | 120.21 | 79.72 | 70.81 | 47.75 | 37.58 | |
Total Common Shares Outstanding | 119.89 | 79.28 | 69.77 | 47.75 | 37.57 | |
Working Capital | 1,444 | 530.63 | 571.03 | 381.48 | 317.09 | |
Book Value Per Share | 11.89 | 6.32 | 8.29 | 7.99 | 8.15 | |
Tangible Book Value | 1,425 | 500.76 | 578.08 | 381.43 | 306.22 | |
Tangible Book Value Per Share | 11.89 | 6.32 | 8.29 | 7.99 | 8.15 | |
Machinery | 16.42 | 13.31 | 9.13 | 6.29 | 3.03 | |
Construction In Progress | 3.96 | - | - | - | - | |
Leasehold Improvements | 0.29 | 0.29 | 0.25 | 0.25 | 0.42 | |