| Cash & Equivalents | 212.61 | 76.91 | 106.44 | 4.74 |
| Short-Term Investments | - | - | 28.16 | - |
| Cash & Short-Term Investments | 212.61 | 76.91 | 134.6 | 4.74 |
| Cash Growth | 176.44% | -42.86% | 2742.70% | - |
| Accounts Receivable | 0.87 | 8.85 | 9.76 | 3.13 |
| Other Receivables | - | - | - | 0.23 |
| Receivables | 0.87 | 8.85 | 9.76 | 3.35 |
| Prepaid Expenses | 3.14 | 4.97 | 3.49 | 0.05 |
| Restricted Cash | - | - | 0.29 | - |
| Total Current Assets | 216.63 | 90.73 | 148.14 | 8.14 |
| Property, Plant & Equipment | 15.45 | 12.18 | 14.41 | 1.5 |
| Long-Term Investments | 2 | 2 | 2 | - |
| Goodwill | 48.16 | 48.16 | - | - |
| Other Intangible Assets | 150.6 | 150.6 | - | - |
| Other Long-Term Assets | 2.19 | 1.38 | 1.34 | 0.03 |
| Accounts Payable | 0.29 | 3.15 | 0.32 | - |
| Accrued Expenses | 11.29 | 14.61 | 14.08 | 0.79 |
| Current Portion of Long-Term Debt | - | - | 8.48 | - |
| Current Portion of Leases | 2.85 | 2.17 | 1.61 | 0.17 |
| Current Unearned Revenue | - | 2.31 | 0.59 | 0.12 |
| Other Current Liabilities | 8.54 | 45.98 | - | 0.19 |
| Total Current Liabilities | 22.98 | 68.21 | 25.08 | 1.27 |
| Long-Term Debt | - | - | 17.79 | - |
| Long-Term Leases | 11.13 | 8.79 | 10.06 | 1.11 |
| Long-Term Unearned Revenue | - | 3.54 | - | - |
| Long-Term Deferred Tax Liabilities | 16.14 | 15.85 | - | - |
| Other Long-Term Liabilities | 391.58 | 348.29 | 19.14 | 0.35 |
| Common Stock | 0 | 0 | 0.02 | - |
| Additional Paid-In Capital | 689.89 | 179.06 | 493.31 | 6.64 |
| Retained Earnings | -692.07 | -614.65 | -394.94 | -19.61 |
| Comprehensive Income & Other | -4.62 | -4.6 | -4.56 | - |
| Total Common Equity | -6.8 | -440.18 | 93.83 | -12.97 |
| Total Liabilities & Equity | 435.02 | 305.05 | 165.89 | 9.67 |
| Total Debt | 13.98 | 10.96 | 37.93 | 1.28 |
| Net Cash (Debt) | 198.63 | 65.96 | 96.68 | 3.46 |
| Net Cash Growth | 201.15% | -31.78% | 2698.18% | - |
| Net Cash Per Share | 11.44 | 12.76 | 19.88 | 0.91 |
| Filing Date Shares Outstanding | 25.91 | 5.4 | - | 3.81 |
| Total Common Shares Outstanding | 25.77 | 5.4 | - | 3.81 |
| Working Capital | 193.65 | 22.52 | 123.06 | 6.87 |
| Book Value Per Share | -0.26 | -81.55 | - | - |
| Tangible Book Value | -205.57 | -638.95 | 93.83 | -12.97 |
| Tangible Book Value Per Share | -7.98 | -118.38 | - | - |
| Machinery | 8.15 | 7.63 | 7.34 | 0.78 |
| Construction In Progress | 0.7 | 0.15 | 0.6 | - |
| Leasehold Improvements | 3.43 | 0.06 | 0.06 | - |