| 145.37 | 242.81 | 222.2 | 269.98 | 267.16 | 639.85 |
Cash & Short-Term Investments | 145.37 | 242.81 | 222.2 | 269.98 | 267.16 | 639.85 |
| -31.64% | 9.28% | -17.70% | 1.06% | -58.25% | 86.22% |
| 381.45 | 386.25 | 364.44 | 311.32 | 232.84 | 176.03 |
| 0.89 | 1.24 | 1.49 | 1.21 | 5.66 | 0.55 |
| 39.27 | 39.86 | 32.44 | 23.31 | 26.25 | 18.5 |
| 195.52 | 200.96 | 228.08 | 190.2 | 118.83 | 91.19 |
| 762.5 | 871.12 | 848.65 | 796.02 | 650.74 | 926.13 |
Property, Plant & Equipment | 219.56 | 227.11 | 227.38 | 220.83 | 214.2 | 193.32 |
| - | 2.37 | 3.51 | 1.65 | 210.45 | 213.18 |
| 98.09 | 82.99 | 67.37 | 54.34 | 55.49 | 57.31 |
| 169.58 | 258.53 | 393.77 | 528.05 | 716.61 | 118.31 |
Long-Term Deferred Charges | 263.59 | 325.2 | 395.72 | 438.58 | 723.45 | 667.78 |
| 15.87 | 12.56 | 8.52 | 34.2 | 8.11 | 8.56 |
|
| 36.65 | 21.87 | 53.3 | 62.72 | 70.02 | 54.04 |
| 261.16 | 263.35 | 308.93 | 362.6 | 261.11 | 194.39 |
Current Portion of Long-Term Debt | 623.8 | 181.25 | 20 | - | - | 31.15 |
Current Portion of Leases | 21.68 | 20.45 | 16.71 | 17.51 | 18.69 | 16.27 |
| 262.08 | 261.88 | 233.62 | 209.73 | 176.45 | 142.22 |
Total Current Liabilities | 1,205 | 748.8 | 632.55 | 652.56 | 526.27 | 438.07 |
| 635.91 | 1,348 | 1,531 | 1,638 | 1,398 | 1,375 |
| 16.89 | 29.73 | 28.18 | 20.18 | 31.81 | 38.72 |
Other Long-Term Liabilities | 5.34 | 4.93 | 55.81 | 45.85 | 84.05 | 24.03 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,202 | 1,215 | 1,205 | 1,060 | 1,087 | 673.95 |
| -1,737 | -1,757 | -1,699 | -1,534 | -748.56 | -372.31 |
Comprehensive Income & Other | 1.65 | -8.88 | -8.22 | -8.78 | 0.64 | 6.81 |
| -533.76 | -550.92 | -502.57 | -482.79 | 338.97 | 308.46 |
|
Total Liabilities & Equity | 1,529 | 1,780 | 1,945 | 2,074 | 2,579 | 2,185 |
| 1,298 | 1,579 | 1,596 | 1,676 | 1,449 | 1,461 |
| -1,153 | -1,337 | -1,374 | -1,406 | -1,182 | -821.6 |
| -12.55 | -14.51 | -14.48 | -14.76 | -12.88 | -9.26 |
Filing Date Shares Outstanding | 86.56 | 90.72 | 92.32 | 95.47 | 94.44 | 90.49 |
Total Common Shares Outstanding | 88.51 | 90.72 | 93.47 | 95.39 | 94.31 | 90.43 |
| -442.86 | 122.32 | 216.1 | 143.46 | 124.47 | 488.06 |
| -6.03 | -6.07 | -5.38 | -5.06 | 3.59 | 3.41 |
| -801.42 | -892.43 | -963.71 | -1,065 | -433.13 | 132.83 |
Tangible Book Value Per Share | -9.05 | -9.84 | -10.31 | -11.17 | -4.59 | 1.47 |
| 279.67 | 261.93 | 247.77 | 230.66 | 206.06 | 177.31 |
| 10.01 | 12.37 | 14.37 | 13.89 | 13.53 | 12.91 |