RingCentral, Inc. (RNG)
NYSE: RNG · Real-Time Price · USD
36.16
-0.29 (-0.80%)
Nov 4, 2024, 4:00 PM EST - Market closed

RingCentral Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-132.61-165.24-879.17-376.25-83-53.61
Upgrade
Depreciation & Amortization
231.36233.94246.56125.2975.6137.87
Upgrade
Other Amortization
156.25142.7119.65138.2396.2450.47
Upgrade
Asset Writedown & Restructuring Costs
--305.35---
Upgrade
Loss (Gain) From Sale of Investments
-0.141.51203.4814.61-80.993.37
Upgrade
Stock-Based Compensation
398.78426.68386.01357.97189.6101.35
Upgrade
Provision & Write-off of Bad Debts
4.846.859.378.135.942.95
Upgrade
Other Operating Activities
-5.74-31.4524.2310.44-8.979.44
Upgrade
Change in Accounts Receivable
-50.49-57.82-87.84-64.94-51.98-37.16
Upgrade
Change in Accounts Payable
3.82-21.21-6.1717.8521.9221.75
Upgrade
Change in Unearned Revenue
20.0117.6833.2834.2334.8518.85
Upgrade
Change in Other Net Operating Assets
-202.47-153.98-163.45-113.41-234.42-90.44
Upgrade
Operating Cash Flow
423.61399.66191.31152.15-35.1964.85
Upgrade
Operating Cash Flow Growth
50.83%108.91%25.73%---10.10%
Upgrade
Capital Expenditures
-21.54-23.51-32.71-28.96-43.62-27.77
Upgrade
Cash Acquisitions
-41-14.71----27.87
Upgrade
Sale (Purchase) of Intangibles
-52.78-52.23-57.72-367.87-64.07-105.59
Upgrade
Investment in Securities
--3.22---135.56
Upgrade
Investing Cash Flow
-115.32-90.45-87.21-396.83-107.69-296.78
Upgrade
Long-Term Debt Issued
-785.75--1,627-
Upgrade
Long-Term Debt Repaid
--836.74-4.82-337.79-1,088-0.94
Upgrade
Net Debt Issued (Repaid)
-27.03-50.99-4.82-337.79539.42-0.94
Upgrade
Issuance of Common Stock
15.816.6915.8636.7241.2329.83
Upgrade
Repurchase of Common Stock
-307.72-320.15-107.39-21.55-36.72-14.67
Upgrade
Other Financing Activities
-15.09-3.57-1.87-3.88-106.34-5.18
Upgrade
Financing Cash Flow
-334.05-358.02-98.22-127.05437.599.04
Upgrade
Foreign Exchange Rate Adjustments
-0.271.02-3.06-0.961.530.17
Upgrade
Net Cash Flow
-26.02-47.792.82-372.69296.25-222.72
Upgrade
Free Cash Flow
402.07376.15158.59123.19-78.8137.08
Upgrade
Free Cash Flow Growth
60.53%137.18%28.74%---17.62%
Upgrade
Free Cash Flow Margin
17.43%17.08%7.98%7.72%-6.66%4.11%
Upgrade
Free Cash Flow Per Share
4.293.961.671.34-0.890.45
Upgrade
Cash Interest Paid
44.2516.630.350.310.220.19
Upgrade
Cash Income Tax Paid
14.8410.943.731.390.871
Upgrade
Levered Free Cash Flow
569.31453.38248.9515.43182.0431.33
Upgrade
Unlevered Free Cash Flow
603.21471.31247.49-8.4163.823.82
Upgrade
Change in Net Working Capital
43139.6314.99-19.63-29.85-16.36
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.