| 104.19 | 159.02 | 76.68 | 49.08 | 35.56 | 57.25 |
Cash & Short-Term Investments | 104.19 | 159.02 | 76.68 | 49.08 | 35.56 | 57.25 |
| -21.70% | 107.36% | 56.24% | 38.02% | -37.89% | -61.40% |
| 437.96 | 549.88 | 350.81 | 303.7 | 265.21 | 158.17 |
| 56.9 | 45.34 | - | 27.3 | 29.27 | 23.02 |
| 494.86 | 595.22 | 350.81 | 331 | 294.48 | 181.19 |
| 170.02 | 155.13 | 106.76 | 84.04 | 74.2 | 53.79 |
| 97.04 | 73.75 | 37.01 | 37.44 | 42.26 | 30.81 |
| 809.12 | 934.83 | 569.27 | 473.42 | 417.19 | 300.03 |
Net Property, Plant & Equipment | 1,347 | 1,229 | 667.96 | 519.58 | 495.4 | 411.37 |
| 78.44 | 79.23 | 20.55 | 19.52 | 15.98 | 4.16 |
| 1,077 | 943.31 | 241.44 | 159.27 | 129.47 | 85.42 |
| - | 0.07 | 0.08 | 0.09 | 0.09 | 0.11 |
| 46.31 | 51.99 | 42.76 | 47.78 | 37.41 | 5.53 |
|
| 221.2 | 284.22 | 182.57 | 151.41 | 130.47 | 86.39 |
| 77.19 | 110.16 | 49.19 | 31.53 | 28.48 | 26.46 |
Current Portion of Long-Term Debt | 38.5 | 38.5 | 24.96 | 15 | 12.5 | 10 |
Current Portion of Leases | 24.91 | 19.87 | 9.65 | 2.34 | 2.21 | 1.4 |
| 146.44 | 129.3 | 120.07 | 78.91 | 52.48 | 33.72 |
Total Current Liabilities | 508.23 | 582.05 | 386.45 | 279.18 | 226.14 | 157.96 |
| 1,705 | 1,574 | 486.96 | 360.74 | 363.07 | 206.18 |
| 70.22 | 57.2 | 30.66 | 12.65 | 12.06 | 5.3 |
Other Long-Term Liabilities | 106.34 | 114.03 | 70.32 | 50.52 | 38.38 | 28.28 |
Total Long-Term Liabilities | 1,881 | 1,745 | 587.94 | 423.91 | 413.5 | 239.76 |
|
| 0.06 | 0.06 | 0.01 | 0.06 | 0.06 | 0.06 |
| -73.06 | -50.64 | -28.09 | -15.78 | -15.64 | -15.6 |
Additional Paid-in Capital | 604.76 | 541.18 | 278.88 | 267.33 | 256.57 | 248.57 |
Accumulated Other Comprehensive Income | 3.2 | 4.37 | 7.29 | 18.69 | 17.62 | -0.02 |
| 434.2 | 416.99 | 315.61 | 246.28 | 197.27 | 175.9 |
| 969.15 | 911.96 | 573.74 | 516.57 | 455.88 | 408.9 |
Total Liabilities & Equity | 3,359 | 3,239 | 1,542 | 1,220 | 1,096 | 806.62 |
| 1,838 | 1,689 | 552.24 | 390.73 | 389.83 | 222.87 |
| -1,734 | -1,530 | -475.55 | -341.65 | -354.28 | -165.62 |
| -31.08 | -27.64 | -9.04 | -6.54 | -6.82 | -3.20 |
| 969.15 | 911.96 | 573.74 | 516.57 | 455.88 | 408.9 |
| 17.37 | 16.47 | 10.91 | 9.88 | 8.77 | 7.90 |
| -186.66 | -110.58 | 311.75 | 337.78 | 310.44 | 319.31 |
Tangible Book Value Per Share | -3.35 | -2.00 | 5.93 | 6.46 | 5.97 | 6.17 |