| 795.8 | 830.1 | 908.4 | 971.2 | 932.9 | 802.58 | |
| -7.61% | -8.62% | -6.47% | 4.11% | 16.24% | -10.65% | |
| 539 | 553 | 601.3 | 650.2 | 583.8 | 510.76 | |
| 256.8 | 277.1 | 307.1 | 321 | 349.1 | 291.82 | |
| 188.2 | 193.6 | 195 | 218.6 | 192.6 | 181.96 | |
| 30.3 | 34.6 | 35.7 | 35.2 | 29.9 | 29.32 | |
| -0.3 | - | - | - | - | -0.15 | |
| 218.2 | 228.2 | 230.7 | 253.8 | 222.5 | 211.14 | |
| 38.6 | 48.9 | 76.4 | 67.2 | 126.6 | 80.68 | |
| -0.5 | -1 | -10.3 | -9.7 | -1.6 | -7.21 | |
Interest & Investment Income | 2.7 | 1.4 | 1.2 | 0.7 | 0.5 | 0.94 | |
Earnings From Equity Investments | 0.6 | 1.4 | 1.8 | 4.4 | 7 | 4.88 | |
Currency Exchange Gain (Loss) | -4.2 | -0.2 | 1 | -0.3 | -2.9 | -1.08 | |
Other Non Operating Income (Expenses) | 7.4 | 8 | -2.4 | 0.7 | 5.6 | 3.41 | |
EBT Excluding Unusual Items | 44.6 | 58.5 | 67.7 | 63 | 135.2 | 81.62 | |
Merger & Restructuring Charges | -24.9 | -16.2 | -16.9 | 140.6 | -3.1 | -12.35 | |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 2.6 | -0.5 | 0.9 | -0.04 | |
| -12.4 | -7.9 | - | -65.1 | -1.6 | -0.64 | |
| - | - | -8.5 | -4.2 | -12 | -0.06 | |
| -60.1 | 34.3 | 76.3 | 140.4 | 126.3 | 68.53 | |
| 4.7 | 8.2 | 19.7 | 23.8 | 18.2 | 18.54 | |
| -64.8 | 26.1 | 56.6 | 116.6 | 108.1 | 49.99 | |
| -64.8 | 26.1 | 56.6 | 116.6 | 108.1 | 49.99 | |
| - | -53.89% | -51.46% | 7.86% | 116.24% | 5.64% | |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | |
| -0.80% | -0.53% | -1.58% | 0.53% | 1.04% | -0.04% | |
| -3.50 | 1.40 | 3.04 | 6.20 | 5.78 | 2.68 | |
| -3.50 | 1.40 | 3.03 | 6.15 | 5.73 | 2.67 | |
| - | -53.80% | -50.73% | 7.33% | 114.61% | 5.53% | |
| 51.2 | 71 | 74.4 | 12.7 | 53.3 | 124.67 | |
| 2.77 | 3.82 | 3.98 | 0.67 | 2.82 | 6.67 | |
| 32.27% | 33.38% | 33.81% | 33.05% | 37.42% | 36.36% | |
| 4.85% | 5.89% | 8.41% | 6.92% | 13.57% | 10.05% | |
| -8.14% | 3.14% | 6.23% | 12.01% | 11.59% | 6.23% | |
| 6.43% | 8.55% | 8.19% | 1.31% | 5.71% | 15.53% | |
| 89.9 | 98.3 | 127.5 | 113.1 | 169.9 | 152.11 | |
| 11.30% | 11.84% | 14.04% | 11.64% | 18.21% | 18.95% | |
| 51.3 | 49.4 | 51.1 | 45.9 | 43.3 | 71.43 | |
| 38.6 | 48.9 | 76.4 | 67.2 | 126.6 | 80.68 | |
| 4.85% | 5.89% | 8.41% | 6.92% | 13.57% | 10.05% | |
| - | 23.91% | 25.82% | 16.95% | 14.41% | 27.06% | |
| - | 2.8 | 3.5 | 3.3 | 2.7 | 2.2 | |