Rogers Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,826	1,630	1,880	2,457	2,217	5,113
Market Cap Growth	27.71%	-13.29%	-23.48%	10.82%	-56.65%	76.30%
Enterprise Value	1,659	1,451	1,741	2,370	2,206	5,071
Last Close Price	102.40	91.57	101.61	132.07	119.34	273.00
PE Ratio	-	-26.93	72.58	43.59	19.40	47.64
Forward PE	31.60	37.43	37.43	37.43	37.43	35.46
PEG Ratio	1.58	2.57	2.57	2.57	2.57	1.77
PS Ratio	2.25	2.01	2.26	2.70	2.28	5.48
PB Ratio	1.52	1.36	1.50	1.95	1.89	4.57
P/TBV Ratio	1.56	1.39	1.51	1.96	1.93	4.61
P/FCF Ratio	25.68	22.92	26.48	33.02	174.54	95.93
P/OCF Ratio	18.04	16.11	14.79	18.69	17.12	41.10
EV/Sales Ratio	2.05	1.79	2.10	2.61	2.27	5.44
EV/EBITDA Ratio	15.61	156.00	23.43	17.38	11.59	31.60
EV/EBIT Ratio	31.91	-32.24	69.90	27.79	15.28	43.27
EV/FCF Ratio	23.34	20.41	24.52	31.86	173.73	95.14
Debt / Equity Ratio	0.01	0.01	0.02	0.04	0.19	0.17
Debt / EBITDA Ratio	2.34	2.34	0.33	0.36	1.20	1.19
Debt / FCF Ratio	0.31	0.31	0.35	0.66	17.99	3.57
Net Debt / Equity Ratio	-0.15	-0.15	-0.11	-0.07	-0.01	-0.04
Net Debt / EBITDA Ratio	-18.84	-18.84	-1.82	-0.61	-0.04	-0.26
Net Debt / FCF Ratio	-2.46	-2.46	-1.90	-1.11	-0.58	-0.79
Asset Turnover	0.56	0.56	0.55	0.57	0.60	0.65
Inventory Turnover	4.15	4.15	3.74	3.58	4.12	4.95
Quick Ratio	2.82	2.82	2.58	2.91	3.17	2.63
Current Ratio	3.97	3.97	4.00	4.53	4.63	3.56
Return on Equity (ROE)	-5.05%	-5.05%	2.08%	4.66%	10.18%	10.10%
Return on Assets (ROA)	-4.24%	-4.24%	1.26%	4.00%	7.39%	7.01%
Return on Invested Capital (ROIC)	-5.31%	-5.31%	1.52%	4.96%	9.66%	9.24%
Return on Capital Employed (ROCE)	-3.38%	-3.38%	1.81%	5.87%	9.83%	9.06%
Earnings Yield	-3.39%	-3.71%	1.38%	2.29%	5.15%	2.10%
FCF Yield	3.89%	4.36%	3.78%	3.03%	0.57%	1.04%
Buyback Yield / Dilution	3.14%	3.14%	0.97%	0.00%	1.08%	-0.03%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q