| Revenue | 29.05 | 32.71 | 31.53 | 55.29 | 23.8 | |
| Revenue Growth (YoY) | -11.19% | 3.75% | -42.97% | 132.34% | -64.85% | |
| Cost of Revenue | 545.52 | 431.61 | 457.1 | 469.1 | 238.68 | |
| Gross Profit | -516.47 | -398.9 | -425.57 | -413.82 | -214.89 | |
| Selling, General & Admin | 570.21 | 380.53 | 383.45 | 425.03 | 259.88 | |
| Operating Expenses | 570.21 | 380.53 | 383.45 | 425.03 | 259.88 | |
| Operating Income | -1,087 | -779.43 | -809.01 | -838.85 | -474.77 | |
| Interest Expense | - | - | - | -7.04 | -2.81 | |
| Interest & Investment Income | 258.38 | 146.43 | 32.18 | 0.37 | 1.42 | |
| Earnings From Equity Investments | - | - | - | - | -3.75 | |
| Other Non Operating Income (Expenses) | 5.04 | -60.4 | -18.87 | 73.06 | -33.41 | |
| EBT Excluding Unusual Items | -823.27 | -693.4 | -795.7 | -772.46 | -513.31 | |
| Gain (Loss) on Sale of Investments | 55.19 | -47.97 | -20.82 | 356.46 | 95.53 | |
| Gain (Loss) on Sale of Assets | 113.5 | 5,381 | 29.28 | 5.04 | 115.36 | |
| Other Unusual Items | -27 | -45.5 | - | -372.9 | - | |
| Pretax Income | -681.59 | 4,568 | -884.99 | -923.75 | -898.55 | |
| Income Tax Expense | 48.17 | 21.5 | 4.08 | 0.37 | 1.69 | |
| Earnings From Continuing Operations | -729.76 | 4,546 | -889.07 | -924.12 | -900.23 | |
| Earnings From Discontinued Operations | 373.03 | -315.15 | -226.39 | - | - | |
| Net Income to Company | -356.73 | 4,231 | -1,115 | -924.12 | -900.23 | |
| Minority Interest in Earnings | 184.75 | 117.72 | 106.43 | 78.85 | 91 | |
| Net Income | -171.98 | 4,349 | -1,009 | -845.26 | -809.23 | |
| Net Income to Common | -171.98 | 4,349 | -1,009 | -845.26 | -809.23 | |
| Shares Outstanding (Basic) | 725 | 783 | 713 | 670 | 630 | |
| Shares Outstanding (Diluted) | 725 | 831 | 713 | 670 | 630 | |
| Shares Change (YoY) | -12.71% | 16.59% | 6.43% | 6.30% | 187.64% | |
| EPS (Basic) | -0.24 | 5.55 | -1.42 | -1.26 | -1.28 | |
| EPS (Diluted) | -0.24 | 5.23 | -1.42 | -1.26 | -1.28 | |
| Free Cash Flow | -844.05 | -766.65 | -856.08 | -695.17 | -557.94 | |
| Free Cash Flow Per Share | -1.16 | -0.92 | -1.20 | -1.04 | -0.89 | |
| Operating Margin | -3740.34% | -2382.63% | -2565.86% | -1517.29% | -1995.23% | |
| Profit Margin | -591.96% | 13294.18% | -3200.22% | -1528.89% | -3400.86% | |
| Free Cash Flow Margin | -2905.21% | -2343.56% | -2715.14% | -1257.40% | -2344.80% | |
| EBITDA | -1,073 | -757.39 | -790.16 | -832.92 | - | |
| D&A For EBITDA | 14.07 | 22.04 | 18.86 | 5.93 | - | |
| EBIT | -1,087 | -779.43 | -809.01 | -838.85 | -474.77 | |
| Effective Tax Rate | - | 0.47% | - | - | - | |
| Revenue as Reported | - | - | - | 55.29 | - | |