| 1,478 | 2,715 | 6,495 | 1,677 | 2,060 | 2,055 |
| 3,052 | 2,171 | - | - | - | - |
Cash & Short-Term Investments | 4,530 | 4,887 | 6,495 | 1,677 | 2,060 | 2,055 |
| -20.23% | -24.76% | 287.34% | -18.62% | 0.26% | -5.87% |
| 129.91 | 113.17 | 236.88 | 121.77 | 86.12 | 131.95 |
| 4,660 | 5,000 | 6,732 | 1,799 | 2,147 | 2,187 |
Net Property, Plant & Equipment | 97.01 | 101.08 | 59.32 | 92.34 | 86.95 | 77.03 |
| - | - | - | 144.88 | - | - |
| 433.91 | 302.94 | 247.75 | 304.32 | 325.83 | 289.54 |
| 34.56 | 32.86 | 183.58 | 49.48 | 25.82 | 36.13 |
|
| 13.29 | 23.69 | 14.03 | 37.83 | 34.58 | 20.55 |
| 117.99 | 114.29 | 119.42 | 167.13 | 127.53 | 76.94 |
Current Portion of Long-Term Debt | - | - | - | 40.72 | - | - |
Current Portion of Leases | 10.44 | 9.84 | 8.97 | 11.69 | 11.4 | 12.31 |
| - | - | - | - | - | 5.92 |
Other Current Liabilities | 10.24 | 1.58 | 124.35 | 15.08 | 10.86 | 103.24 |
Total Current Liabilities | 151.96 | 149.41 | 266.76 | 272.45 | 184.37 | 218.96 |
| - | - | - | 375.52 | 210.03 | 170.28 |
| 98.5 | 90.33 | 45.02 | 53.48 | 62.47 | 62.38 |
Other Long-Term Liabilities | 0.68 | 10 | 462.18 | 80.58 | 66.84 | 76.06 |
Total Long-Term Liabilities | 99.18 | 100.33 | 507.2 | 509.57 | 339.33 | 308.73 |
|
| - | - | - | - | - | -100 |
Additional Paid-in Capital | 4,944 | 4,562 | 5,396 | 4,933 | 4,422 | 3,815 |
Accumulated Other Comprehensive Income | 20.61 | 9.44 | -4.08 | -2.62 | -0.95 | 1.45 |
| -695 | 116.06 | 576.17 | -3,773 | -2,764 | -1,918 |
Total Common Shareholders' Equity | 4,269 | 4,688 | 5,969 | 1,158 | 1,657 | 1,798 |
| 704.97 | 499.59 | 479.95 | 449.82 | 404.49 | 264.22 |
| 4,974 | 5,187 | 6,449 | 1,608 | 2,061 | 2,062 |
Total Liabilities & Equity | 5,225 | 5,437 | 7,222 | 2,390 | 2,585 | 2,590 |
| 108.94 | 100.17 | 53.99 | 481.4 | 283.89 | 244.98 |
| 4,421 | 4,787 | 6,441 | 1,195 | 1,777 | 1,810 |
| -7.64% | -25.68% | 438.81% | -32.71% | -1.85% | -9.60% |
| - | - | - | 1.68 | 2.65 | 2.87 |
| 4,269 | 4,688 | 5,969 | 1,158 | 1,657 | 1,798 |
| - | - | - | 1.62 | 2.47 | 2.85 |
| 4,269 | 4,688 | 5,969 | 1,013 | 1,657 | 1,798 |
Tangible Book Value Per Share | - | - | - | 1.42 | 2.47 | 2.85 |