Rapid7, Inc. (RPD)
NASDAQ: RPD · Real-Time Price · USD
39.95
-0.47 (-1.16%)
At close: Nov 1, 2024, 4:00 PM
40.38
+0.43 (1.08%)
After-hours: Nov 1, 2024, 6:00 PM EDT
Rapid7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 817.2 | 777.71 | 685.08 | 535.4 | 411.49 | 326.95 | Upgrade
|
| Revenue Growth (YoY) | 11.36% | 13.52% | 27.96% | 30.11% | 25.86% | 33.94% | Upgrade
|
| Cost of Revenue | 239.33 | 231.74 | 214.35 | 168.95 | 121.52 | 91.15 | Upgrade
|
| Gross Profit | 577.87 | 545.97 | 470.73 | 366.46 | 289.97 | 235.8 | Upgrade
|
| Selling, General & Admin | 378.49 | 396.55 | 392.26 | 317.96 | 252.4 | 201.18 | Upgrade
|
| Research & Development | 160.71 | 176.78 | 189.97 | 160.78 | 108.57 | 79.36 | Upgrade
|
| Operating Expenses | 539.2 | 573.33 | 582.23 | 478.74 | 360.96 | 280.54 | Upgrade
|
| Operating Income | 38.67 | -27.36 | -111.5 | -112.29 | -70.99 | -44.74 | Upgrade
|
| Interest Expense | -64.55 | -64.7 | -10.98 | -14.29 | -24.14 | -13.39 | Upgrade
|
| Interest & Investment Income | 16.66 | 10.18 | 1.81 | 0.37 | 1.45 | 6.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.52 | -14.52 | -1.52 | -1.92 | -0.08 | -0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.45 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -12.3 | -96.4 | -122.19 | -128.13 | -93.76 | -52.55 | Upgrade
|
| Merger & Restructuring Charges | -22.78 | -22.59 | - | -7.21 | -1.34 | -0.51 | Upgrade
|
| Asset Writedown | -3.55 | -30.78 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | -0.12 | -0.57 | -1.76 | -0.74 | Upgrade
|
| Pretax Income | -38.63 | -149.78 | -122.31 | -135.91 | -96.86 | -53.8 | Upgrade
|
| Income Tax Expense | 7.48 | -0.52 | 2.41 | 10.42 | 1.99 | 0.04 | Upgrade
|
| Net Income | -46.11 | -149.26 | -124.72 | -146.33 | -98.85 | -53.85 | Upgrade
|
| Net Income to Common | -46.11 | -149.26 | -124.72 | -146.33 | -98.85 | -53.85 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 61 | 59 | 55 | 51 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 61 | 59 | 55 | 51 | 49 | Upgrade
|
| Shares Change (YoY) | 3.55% | 3.76% | 5.94% | 8.30% | 4.73% | 4.90% | Upgrade
|
| EPS (Basic) | -0.75 | -2.46 | -2.13 | -2.65 | -1.94 | -1.10 | Upgrade
|
| EPS (Diluted) | -0.75 | -2.46 | -2.13 | -2.65 | -1.94 | -1.10 | Upgrade
|
| Free Cash Flow | 129.5 | 99.91 | 57.82 | 44.91 | -8.92 | -30.85 | Upgrade
|
| Free Cash Flow Per Share | 2.10 | 1.64 | 0.99 | 0.81 | -0.17 | -0.63 | Upgrade
|
| Gross Margin | 70.71% | 70.20% | 68.71% | 68.44% | 70.47% | 72.12% | Upgrade
|
| Operating Margin | 4.73% | -3.52% | -16.28% | -20.97% | -17.25% | -13.68% | Upgrade
|
| Profit Margin | -5.64% | -19.19% | -18.20% | -27.33% | -24.02% | -16.47% | Upgrade
|
| Free Cash Flow Margin | 15.85% | 12.85% | 8.44% | 8.39% | -2.17% | -9.44% | Upgrade
|
| EBITDA | 83.95 | 18.58 | -70.46 | -78.78 | -48.36 | -28.21 | Upgrade
|
| EBITDA Margin | 10.27% | 2.39% | -10.29% | -14.71% | -11.75% | -8.63% | Upgrade
|
| D&A For EBITDA | 45.28 | 45.94 | 41.04 | 33.5 | 22.63 | 16.53 | Upgrade
|
| EBIT | 38.67 | -27.36 | -111.5 | -112.29 | -70.99 | -44.74 | Upgrade
|
| EBIT Margin | 4.73% | -3.52% | -16.28% | -20.97% | -17.25% | -13.68% | Upgrade
|
| Revenue as Reported | 817.2 | 777.71 | 685.08 | 535.4 | 411.49 | 326.95 | Upgrade
|
| Advertising Expenses | - | 22.4 | 22.7 | 21.3 | 16.4 | 12.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.