Rapid7, Inc. (RPD)
NASDAQ: RPD · Real-Time Price · USD
39.95
-0.47 (-1.16%)
At close: Nov 1, 2024, 4:00 PM
40.38
+0.43 (1.08%)
After-hours: Nov 1, 2024, 6:00 PM EDT

Rapid7 Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-46.11-149.26-124.72-146.33-98.85-53.85
Upgrade
Depreciation & Amortization
45.2845.9441.0433.522.6316.53
Upgrade
Other Amortization
4.234.144.093.9817.5210.51
Upgrade
Asset Writedown & Restructuring Costs
3.5530.78----
Upgrade
Stock-Based Compensation
99.32108.08119.9102.5863.8940.66
Upgrade
Other Operating Activities
47.6564.25-1.645.133.17-0.04
Upgrade
Change in Accounts Receivable
-9.14-14.02-9.05-25.48-24.38-14.8
Upgrade
Change in Accounts Payable
3.715.457.98-2.08-2.390.09
Upgrade
Change in Unearned Revenue
5.3430.4752.5285.5637.4318.69
Upgrade
Change in Other Net Operating Assets
-22.77-21.55-11.91-2.95-14.12-19.22
Upgrade
Operating Cash Flow
131.06104.2878.253.924.89-1.42
Upgrade
Operating Cash Flow Growth
34.42%33.34%45.05%1003.27%--
Upgrade
Capital Expenditures
-1.56-4.37-20.38-9.01-13.8-29.43
Upgrade
Cash Acquisitions
--34.84--358.42-125.83-14.61
Upgrade
Sale (Purchase) of Intangibles
-13.09-15.88-17.15-9.85-6.13-6.09
Upgrade
Investment in Securities
-137.08-123.67-2.4651.91-10.5366.93
Upgrade
Investing Cash Flow
-151.37-178.75-39.99-325.38-156.2916.81
Upgrade
Long-Term Debt Issued
-300-600230-
Upgrade
Total Debt Issued
300300-600230-
Upgrade
Long-Term Debt Repaid
--200-0.01-230--
Upgrade
Total Debt Repaid
-200-200-0.01-230--
Upgrade
Net Debt Issued (Repaid)
100100-0.01370230-
Upgrade
Issuance of Common Stock
11.9714.3815.2613.5914.8915.74
Upgrade
Repurchase of Common Stock
-6.07-5.57-7.46-16.04-8.92-6.95
Upgrade
Other Financing Activities
-26.96-29.21-0.37-103.41-35.05-
Upgrade
Financing Cash Flow
78.9479.67.42264.13200.938.79
Upgrade
Foreign Exchange Rate Adjustments
-0.541.2-2.85-1.270.68-0.33
Upgrade
Net Cash Flow
58.16.3242.79-8.650.223.85
Upgrade
Free Cash Flow
129.599.9157.8244.91-8.92-30.85
Upgrade
Free Cash Flow Growth
60.59%72.79%28.76%---
Upgrade
Free Cash Flow Margin
15.85%12.85%8.44%8.39%-2.17%-9.44%
Upgrade
Free Cash Flow Per Share
2.101.640.990.81-0.17-0.63
Upgrade
Cash Interest Paid
4.484.616.687.355.462.78
Upgrade
Cash Income Tax Paid
5.911.621.573.310.310.4
Upgrade
Levered Free Cash Flow
126.6285.48101.17108.6953.3212.35
Upgrade
Unlevered Free Cash Flow
162.74121.77103.95113.6450.8910.2
Upgrade
Change in Net Working Capital
-8.63-5.1-50.22-66.6-28.67-16.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.