Rapid7, Inc. (RPD)
NASDAQ: RPD · Real-Time Price · USD
42.44
+1.38 (3.36%)
Nov 21, 2024, 4:00 PM EST - Market closed

Rapid7 Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
47.06-149.26-124.72-146.33-98.85-53.85
Upgrade
Depreciation & Amortization
44.8745.9441.0433.522.6316.53
Upgrade
Other Amortization
4.44.144.093.9817.5210.51
Upgrade
Asset Writedown & Restructuring Costs
-30.78----
Upgrade
Stock-Based Compensation
100.14108.08119.9102.5863.8940.66
Upgrade
Other Operating Activities
-13.4864.25-1.645.133.17-0.04
Upgrade
Change in Accounts Receivable
-4.02-14.02-9.05-25.48-24.38-14.8
Upgrade
Change in Accounts Payable
-3.755.457.98-2.08-2.390.09
Upgrade
Change in Unearned Revenue
-0.2730.4752.5285.5637.4318.69
Upgrade
Change in Other Net Operating Assets
-3.59-21.55-11.91-2.95-14.12-19.22
Upgrade
Operating Cash Flow
171.36104.2878.253.924.89-1.42
Upgrade
Operating Cash Flow Growth
111.42%33.34%45.05%1003.27%--
Upgrade
Capital Expenditures
-2.61-4.37-20.38-9.01-13.8-29.43
Upgrade
Cash Acquisitions
-37.2-34.84--358.42-125.83-14.61
Upgrade
Sale (Purchase) of Intangibles
-13.26-15.88-17.15-9.85-6.13-6.09
Upgrade
Investment in Securities
-80.35-123.67-2.4651.91-10.5366.93
Upgrade
Investing Cash Flow
-133.06-178.75-39.99-325.38-156.2916.81
Upgrade
Long-Term Debt Issued
-300-600230-
Upgrade
Total Debt Issued
-300-600230-
Upgrade
Long-Term Debt Repaid
--200-0.01-230--
Upgrade
Total Debt Repaid
--200-0.01-230--
Upgrade
Net Debt Issued (Repaid)
-100-0.01370230-
Upgrade
Issuance of Common Stock
10.7514.3815.2613.5914.8915.74
Upgrade
Repurchase of Common Stock
-5.44-5.57-7.46-16.04-8.92-6.95
Upgrade
Other Financing Activities
-0.71-29.21-0.37-103.41-35.05-
Upgrade
Financing Cash Flow
4.679.67.42264.13200.938.79
Upgrade
Foreign Exchange Rate Adjustments
3.981.2-2.85-1.270.68-0.33
Upgrade
Net Cash Flow
46.896.3242.79-8.650.223.85
Upgrade
Free Cash Flow
168.7599.9157.8244.91-8.92-30.85
Upgrade
Free Cash Flow Growth
141.91%72.79%28.76%---
Upgrade
Free Cash Flow Margin
20.26%12.85%8.44%8.39%-2.17%-9.44%
Upgrade
Free Cash Flow Per Share
2.381.640.990.81-0.17-0.63
Upgrade
Cash Interest Paid
9.284.616.687.355.462.78
Upgrade
Cash Income Tax Paid
4.611.621.573.310.310.4
Upgrade
Levered Free Cash Flow
156.4485.48101.17108.6953.3212.35
Upgrade
Unlevered Free Cash Flow
158.83121.77103.95113.6450.8910.2
Upgrade
Change in Net Working Capital
-1.6-5.1-50.22-66.6-28.67-16.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.