| 18.95 | 16.91 | 24.29 | 27.06 | 178.39 | 30.08 |
| 22.3 | 33.82 | 67.77 | 81.58 | 15.11 | 15 |
Cash & Short-Term Investments | 41.25 | 50.73 | 92.05 | 108.65 | 193.5 | 45.08 |
| -32.19% | -44.89% | -15.27% | -43.85% | 329.26% | 261.80% |
| 5.43 | 7.52 | 5.53 | 5.37 | 5.01 | 4.99 |
| 21.07 | 20.2 | 19.96 | 21.19 | 15.67 | 8.97 |
| 2.21 | 2.47 | 2.87 | 3.37 | 3.95 | 3.12 |
| 69.95 | 80.92 | 120.42 | 138.58 | 218.12 | 62.15 |
Net Property, Plant & Equipment | 13.96 | 16.36 | 19.07 | 20.88 | 11.3 | 7.05 |
| - | - | 2.91 | 29.79 | 9.97 | - |
| 0.5 | 0.9 | 1.05 | 1.4 | 1.78 | 0.8 |
|
| 3.59 | 2.54 | 1.97 | 5.43 | 3.94 | 4.47 |
| 6.61 | 7.22 | 9.91 | 8.15 | 10.92 | 6.65 |
Current Portion of Leases | 1.28 | 1.21 | 1.13 | 0.77 | - | - |
| 5.07 | 6.6 | 5.97 | 4.71 | 3.31 | 4.42 |
Total Current Liabilities | 16.55 | 17.57 | 18.99 | 19.05 | 18.17 | 15.55 |
| 18.83 | - | - | - | - | 24.81 |
| 4 | 4.95 | 6.21 | 7.2 | - | - |
Other Long-Term Liabilities | 0.7 | 0.3 | 0.26 | 0.23 | 2.02 | 4.82 |
Total Long-Term Liabilities | 23.53 | 5.25 | 6.48 | 7.43 | 2.02 | 29.63 |
|
| 0.44 | 0.43 | 0.42 | 0.42 | 0.42 | 0.01 |
Additional Paid-in Capital | 553.78 | 550.16 | 546.05 | 540.78 | 535.69 | 114.58 |
Accumulated Other Comprehensive Income | 0.01 | 0.04 | -0.1 | -1.11 | -0.02 | 0 |
| -509.9 | -475.27 | -428.39 | -375.92 | -315.11 | -241.59 |
Total Common Shareholders' Equity | 44.33 | 75.35 | 117.99 | 164.17 | 220.98 | -127.01 |
| - | - | - | - | - | 151.83 |
| 44.33 | 75.35 | 117.99 | 164.17 | 220.98 | 24.82 |
Total Liabilities & Equity | 84.41 | 98.17 | 143.45 | 190.65 | 241.17 | 70 |
| 24.11 | 6.17 | 7.35 | 7.97 | 0 | 24.81 |
| 17.14 | 44.56 | 84.71 | 100.68 | 193.5 | 20.27 |
| -61.54% | -47.39% | -15.87% | -47.97% | 854.74% | - |
| 0.39 | 1.02 | 1.97 | 2.37 | 9.78 | 56.52 |
| 44.33 | 75.35 | 117.99 | 164.17 | 220.98 | -127.01 |
| 1.00 | 1.73 | 2.74 | 3.87 | 11.17 | -354.19 |
| 44.33 | 75.35 | 117.99 | 164.17 | 220.98 | -127.01 |
Tangible Book Value Per Share | 1.00 | 1.73 | 2.74 | 3.87 | 11.17 | -354.19 |