Interest and Dividend Income | 52.87 | 72.33 | 81.36 | 94.08 | 98.18 | |
Total Interest Expense | 43.57 | 59.29 | 43.63 | 36.74 | 48.69 | |
Net Interest Income | 9.3 | 13.05 | 37.73 | 57.34 | 49.49 | |
Gain (Loss) on Sale of Loans & Receivables | -54.54 | -8.56 | - | - | - | |
Gain (Loss) on Sale of Investments | -5.5 | -3.35 | -4.78 | 0.2 | 0.15 | |
Other Revenue | -1.08 | -12.33 | -6.12 | - | - | |
Revenue Before Loan Losses | -51.81 | -11.19 | 26.84 | 57.54 | 49.63 | |
Provision for Loan Losses | 5.09 | 8.14 | -8.03 | -18.22 | -12.56 | |
Revenue | -56.9 | -19.33 | 34.87 | 75.76 | 62.19 | |
Revenue Growth (YoY) | - | - | -53.98% | 21.83% | -2.11% | |
Cost of Services Provided | 30.86 | 18.2 | 18.34 | 19.49 | 18.97 | |
Other Operating Expenses | 6.82 | 3.38 | 4.9 | 3.3 | 4.54 | |
Total Operating Expenses | 39.09 | 22.93 | 24.38 | 23.69 | 24.24 | |
Operating Income | -95.98 | -42.25 | 10.49 | 52.08 | 37.95 | |
EBT Excluding Unusual Items | -92.91 | -46.75 | -0.66 | 42.61 | 33.22 | |
Other Unusual Items | - | 0.03 | -12.34 | -1.44 | -0.66 | |
Pretax Income | -92.91 | -46.71 | -12.1 | 42.07 | 33.57 | |
Income Tax Expense | 0.15 | 0.24 | 2.84 | 0.29 | -0.04 | |
Earnings From Continuing Ops. | -93.05 | -46.96 | -14.94 | 41.78 | 33.61 | |
Minority Interest in Earnings | 1.22 | -0.11 | -0.08 | 0.08 | -5.11 | |
Net Income | -91.84 | -47.07 | -15.01 | 41.86 | 28.5 | |
Preferred Dividends & Other Adjustments | 0.34 | 1.65 | 13.31 | 8.1 | 5.88 | |
Net Income to Common | -92.18 | -48.72 | -28.32 | 33.75 | 22.62 | |
Net Income Growth | - | - | - | 46.88% | -17.89% | |
Shares Outstanding (Basic) | 40 | 24 | 23 | 23 | 23 | |
Shares Outstanding (Diluted) | 40 | 24 | 23 | 30 | 23 | |
Shares Change (YoY) | 65.50% | 5.42% | -23.87% | 33.66% | -22.35% | |
EPS (Basic) | -2.29 | -2.01 | -1.24 | 1.48 | 1.00 | |
EPS (Diluted) | -2.29 | -2.01 | -1.24 | 1.41 | 1.00 | |
EPS Growth | - | - | - | 41.65% | -35.15% | |
Free Cash Flow | 0.29 | -46.46 | 1.14 | -18.24 | -14.06 | |
Free Cash Flow Per Share | 0.01 | -1.91 | 0.05 | -0.60 | -0.62 | |
Dividend Per Share | 0.280 | 0.760 | 1.060 | 0.810 | 0.510 | |
Dividend Growth | -63.16% | -28.30% | 30.86% | 58.82% | -58.76% | |
Operating Margin | - | - | 30.08% | 68.73% | 61.03% | |
Profit Margin | - | - | -81.22% | 44.55% | 36.37% | |
Free Cash Flow Margin | - | - | 3.26% | -24.07% | -22.60% | |
Effective Tax Rate | - | - | - | 0.70% | - | |