Rithm Property Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	15.41	9.3	4.91	46.98	74.86
Service and Other Revenue	-4.89	-60.31	-21.98	-11.34	3.08
Revenue	10.52	-51.01	-17.07	35.64	77.95
Revenue Growth (YoY)	-	-	-	-54.28%	22.54%
Property Expenses	8.22	27.45	15.04	16.29	16.55
Total Property Expenses	8.22	27.45	15.04	16.29	16.55
Gross Profit	2.3	-78.46	-32.11	19.35	61.4
Selling, General & Admin	15.99	39.89	18.2	18.34	19.49
Other Operating Expenses	15.99	39.89	6.99	5.91	5.49
Operating Income	-29.68	-158.24	-57.29	-4.9	36.42
Interest Income	52.8	52.87	72.33	82.58	93.38
Interest Expense	-37.39	-43.57	-59.29	-43.63	-36.74
Other Non-Operating Income (Expense)	-7	8.17	12.6	-31.51	-26.25
Total Non-Operating Income (Expense)	8.41	17.47	25.64	7.44	30.4
Pretax Income	1.53	-92.91	-46.71	-12.1	42.07
Provision for Income Taxes	0.06	0.15	0.24	2.84	0.29
Net Income	-2.74	-92.18	-49.26	-28.68	34.06
Minority Interest in Earnings	0	-1.22	0.11	0.08	-0.08
Net Income Attributable to Preferred Dividends	4.21	0.34	2.19	13.67	7.8
Net Income to Common	-2.74	-92.18	-49.26	-28.68	34.06
Net Income Growth	-	-	-	-	49.66%
Shares Outstanding (Basic)	8	7	4	4	4
Shares Outstanding (Diluted)	8	7	4	4	5
Shares Change (YoY)	13.00%	65.50%	5.42%	-23.87%	33.66%
EPS (Basic)	-0.36	-13.76	-12.06	-7.44	8.88
EPS (Diluted)	-0.36	-13.76	-12.06	-7.44	8.46
EPS Growth	-	-	-	-	41.00%
Free Cash Flow	-8.31	0.29	-46.46	1.11	-18.51
Free Cash Flow Per Share	-1.10	0.04	-11.48	0.29	-3.67
Dividends Per Share	1.440	1.680	4.560	6.360	4.860
Dividend Growth	-14.29%	-63.16%	-28.30%	30.86%	58.83%
Gross Margin	21.89%	153.82%	188.08%	54.30%	78.77%
Operating Margin	-282.08%	310.23%	335.55%	-13.75%	46.72%
Profit Margin	14.01%	182.43%	275.02%	-41.91%	53.59%
FCF Margin	-78.94%	-0.57%	272.13%	3.11%	-23.75%
EBITDA	-28.16	-152.82	-54.58	-1.18	42.58
EBITDA Margin	-267.69%	299.61%	319.67%	-3.32%	54.63%
EBIT	-29.68	-158.24	-57.29	-4.9	36.42
EBIT Margin	-282.08%	310.23%	335.55%	-13.75%	46.72%
Effective Tax Rate	3.91%	-0.16%	-0.52%	-23.43%	0.70%

Updated Feb 13, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q