Interest Income on Loans | 108.97 | 93.44 | 75.83 | 67.92 | 69.23 | |
Interest Income on Investments | 28.26 | 25.13 | 18.55 | 9.42 | 8.15 | |
Total Interest Income | 137.23 | 118.57 | 94.38 | 77.34 | 77.38 | |
Interest Paid on Deposits | 47.94 | 32.07 | 7.74 | 5.62 | 8.36 | |
Interest Paid on Borrowings | - | 0.06 | - | - | 0.02 | |
Total Interest Expense | 47.94 | 32.13 | 7.74 | 5.62 | 8.38 | |
Net Interest Income | 89.29 | 86.44 | 86.64 | 71.72 | 69 | |
Net Interest Income Growth (YoY) | 3.30% | -0.23% | 20.80% | 3.94% | 8.42% | |
Mortgage Banking Activities | 2.49 | 1.97 | 3.1 | 8.68 | 8.4 | |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.31 | |
Gain (Loss) on Sale of Investments | -0.03 | -0.01 | -0.53 | 0.02 | 1.53 | |
Other Non-Interest Income | 12.45 | 13.39 | 10.61 | 11.02 | 9.14 | |
Total Non-Interest Income | 20.59 | 21.11 | 18.75 | 24.49 | 22.86 | |
Non-Interest Income Growth (YoY) | -2.50% | 12.63% | -23.46% | 7.16% | 43.12% | |
Revenues Before Loan Losses | 109.88 | 107.55 | 105.39 | 96.22 | 91.86 | |
Provision for Loan Losses | 1.2 | 0.74 | 1.75 | 1.9 | 6.29 | |
Revenue | 108.68 | 106.82 | 103.64 | 94.32 | 85.56 | |
Revenue Growth (YoY) | 1.74% | 3.07% | 9.88% | 10.23% | 9.98% | |
Salaries and Employee Benefits | 38.19 | 36.88 | 34.2 | 32.13 | 30.82 | |
Occupancy Expenses | 6 | 5.68 | 5.48 | 4.89 | 4.56 | |
Federal Deposit Insurance | 1.65 | 1.65 | 1.06 | 0.93 | 0.54 | |
Selling, General & Administrative | 12.58 | 11.75 | 10.62 | 9.43 | 9.43 | |
Other Non-Interest Expense | 7.57 | 7.66 | 7.3 | 6.87 | 5.75 | |
Total Non-Interest Expense | 65.99 | 63.62 | 58.66 | 54.26 | 51.1 | |
EBT Excluding Unusual Items | 42.69 | 43.2 | 44.98 | 40.06 | 34.47 | |
Other Unusual Items | -0.31 | -0.26 | - | - | - | |
Pretax Income | 42.38 | 42.94 | 44.98 | 40.06 | 34.47 | |
Income Tax Expense | 8.15 | 8.07 | 8.07 | 7.11 | 6.32 | |
Net Income | 34.24 | 34.88 | 36.92 | 32.95 | 28.15 | |
Net Income to Common | 34.24 | 34.88 | 36.92 | 32.95 | 28.15 | |
Net Income Growth | -1.85% | -5.52% | 12.03% | 17.08% | 13.38% | |
Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 7 | |
Shares Change (YoY) | -3.67% | -0.22% | -1.40% | -0.62% | 3.23% | |
EPS (Basic) | 4.96 | 4.87 | 5.14 | 4.53 | 3.84 | |
EPS (Diluted) | 4.95 | 4.86 | 5.13 | 4.51 | 3.83 | |
EPS Growth | 1.85% | -5.26% | 13.75% | 17.76% | 9.74% | |
Dividend Per Share | 0.360 | 0.320 | 0.280 | 0.280 | 0.240 | |
Dividend Growth | 12.50% | 14.29% | - | 16.67% | 20.00% | |
Effective Tax Rate | 19.22% | 18.78% | 17.93% | 17.74% | 18.34% | |