| 5,935 | 6,034 | 6,251 | 5,218 | 3,810 |
| -1.65% | -3.47% | 19.79% | 36.94% | 31.07% |
| 3,690 | 3,817 | 4,138 | 3,509 | 2,687 |
| 2,245 | 2,217 | 2,113 | 1,709 | 1,124 |
| 1,533 | 1,336 | 1,240 | 868.9 | 641.8 |
| - | 176.4 | 171 | 106.6 | 74.5 |
| 1,533 | 1,512 | 1,411 | 975.5 | 716.3 |
| 712.1 | 704.3 | 701.9 | 733.1 | 407.5 |
| -349.2 | -399.7 | -431 | -87.2 | -60.4 |
Interest & Investment Income | 23.7 | 18.8 | 43.6 | 5.2 | 7.4 |
Currency Exchange Gain (Loss) | - | 4.6 | -17.8 | 10.2 | 7.2 |
Other Non Operating Income (Expenses) | -2.8 | 0.1 | 2.9 | 0.2 | 1.4 |
EBT Excluding Unusual Items | 383.8 | 328.1 | 299.6 | 661.5 | 363.1 |
Merger & Restructuring Charges | -26.8 | -67.6 | -148.4 | -46.8 | -14 |
| - | - | -57.3 | - | -33 |
Gain (Loss) on Sale of Assets | -4.5 | -8.5 | -87.7 | - | - |
| - | -4 | -7.8 | -0.9 | -5.6 |
| 352.5 | 248 | -1.6 | 613.8 | 310.5 |
| 71.7 | 49.6 | 52.7 | 118.9 | 74.7 |
Earnings From Continuing Operations | 280.8 | 198.4 | -54.3 | 494.9 | 235.8 |
Minority Interest in Earnings | -1.3 | -2.2 | -3.1 | -6 | -6.2 |
| 279.5 | 196.2 | -57.4 | 488.9 | 229.6 |
| 279.5 | 196.2 | -57.4 | 488.9 | 229.6 |
| 42.46% | - | - | 112.94% | 22.32% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 67 | 47 |
Shares Outstanding (Diluted) | 67 | 67 | 66 | 67 | 48 |
| -0.15% | 0.60% | -1.19% | 40.67% | 16.91% |
| 4.22 | 2.95 | -0.87 | 7.33 | 4.85 |
| 4.20 | 2.94 | -0.87 | 7.29 | 4.81 |
| 42.86% | - | - | 51.56% | 4.57% |
| 893.1 | 499.9 | 596.2 | 352.4 | 303.2 |
| 13.41 | 7.50 | 8.99 | 5.25 | 6.36 |
| 1.400 | 1.400 | 1.400 | 1.380 | 1.290 |
| - | - | 1.45% | 6.98% | 7.50% |
| 37.82% | 36.73% | 33.80% | 32.75% | 29.49% |
| 12.00% | 11.67% | 11.23% | 14.05% | 10.70% |
| 4.71% | 3.25% | -0.92% | 9.37% | 6.03% |
| 15.05% | 8.29% | 9.54% | 6.75% | 7.96% |
| 1,213 | 1,216 | 1,175 | 1,041 | 578.1 |
| 20.43% | 20.16% | 18.80% | 19.94% | 15.17% |
| 500.6 | 511.8 | 473.5 | 307.4 | 170.6 |
| 712.1 | 704.3 | 701.9 | 733.1 | 407.5 |
| 12.00% | 11.67% | 11.23% | 14.05% | 10.70% |
| 20.34% | 20.00% | - | 19.37% | 24.06% |