| 400 | 393.5 | 574 | 688.5 | 672.8 | 611.3 |
Cash & Short-Term Investments | 400 | 393.5 | 574 | 688.5 | 672.8 | 611.3 |
| -12.78% | -31.45% | -16.63% | 2.33% | 10.06% | 84.46% |
| 508 | 842.8 | 921.6 | 797.4 | 785.8 | 432 |
| 1,366 | 1,228 | 1,274 | 1,337 | 1,192 | 690.3 |
| 310.7 | 266.8 | 230.2 | 137 | 127.2 | 80.6 |
| 9.3 | 20.7 | 384 | 40.7 | 30.4 | 37.1 |
| 2,594 | 2,751 | 3,384 | 3,001 | 2,809 | 1,851 |
Property, Plant & Equipment | 1,066 | 1,062 | 1,214 | 917.9 | 1,021 | 628.9 |
| - | 5.5 | 5.3 | 7.9 | 5.3 | - |
| 6,605 | 6,459 | 6,553 | 4,019 | 4,039 | 1,518 |
| 3,503 | 3,665 | 4,083 | 2,230 | 2,429 | 530.3 |
Long-Term Deferred Tax Assets | 37.7 | 30 | 33.8 | 43.9 | 35.7 | 43.9 |
| 68.8 | 61.2 | 157.8 | 50 | 28.5 | 16.4 |
|
| 597.6 | 542.8 | 549.4 | 497.7 | 643.8 | 360.1 |
| 598.3 | 591.1 | 601.5 | 405.7 | 394.2 | 195.4 |
Current Portion of Long-Term Debt | - | - | 3.9 | 33.8 | 4.9 | 231.7 |
Current Portion of Leases | 43 | 40.6 | 37.2 | 26.4 | 27.2 | 21.6 |
Other Current Liabilities | 27.5 | 41.2 | 134.4 | 38.6 | 25.2 | 13.2 |
Total Current Liabilities | 1,266 | 1,216 | 1,326 | 1,002 | 1,095 | 822 |
| 4,687 | 5,388 | 6,307 | 1,917 | 1,914 | 841.8 |
| 201.7 | 179.2 | 202.7 | 161.3 | 89.5 | 55.1 |
Pension & Post-Retirement Benefits | 110.5 | 109.5 | 120.4 | 97.6 | 111.7 | 69.5 |
Long-Term Deferred Tax Liabilities | 774.6 | 815.5 | 1,013 | 591.9 | 679.7 | 172 |
Other Long-Term Liabilities | 61.5 | 59 | 97.6 | 76.8 | 69.4 | 51.6 |
|
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 |
Additional Paid-In Capital | 4,680 | 4,658 | 4,646 | 4,610 | 4,652 | 696.6 |
| 2,190 | 2,044 | 1,980 | 2,130 | 1,913 | 2,011 |
Comprehensive Income & Other | -107.4 | -442.7 | -282.4 | -352.1 | -195.1 | -163.3 |
| 6,764 | 6,260 | 6,344 | 6,388 | 6,370 | 2,544 |
| 8.8 | 7.4 | 20.8 | 34.4 | 38.2 | 32.6 |
|
Total Liabilities & Equity | 13,874 | 14,034 | 15,431 | 10,269 | 10,367 | 4,589 |
| 4,932 | 5,607 | 6,550 | 2,138 | 2,035 | 1,150 |
| -4,532 | -5,214 | -5,976 | -1,450 | -1,362 | -538.9 |
| -68.17 | -78.17 | -90.14 | -21.60 | -28.56 | -13.21 |
Filing Date Shares Outstanding | 66.39 | 66.27 | 66.42 | 66.23 | 67.54 | 40.62 |
Total Common Shares Outstanding | 66.4 | 66.3 | 66.3 | 66.2 | 67.6 | 40.6 |
| 1,328 | 1,536 | 2,058 | 1,998 | 1,713 | 1,029 |
| 101.86 | 94.42 | 95.69 | 96.50 | 94.23 | 62.67 |
| -3,344 | -3,864 | -4,292 | 139.5 | -98.4 | 495.9 |
Tangible Book Value Per Share | -50.37 | -58.27 | -64.74 | 2.11 | -1.46 | 12.21 |
| 134.6 | 134.5 | 139.2 | 103.4 | 109.1 | 76.1 |
| 431.4 | 387.2 | 414.5 | 401.7 | 449.6 | 290.7 |
| 1,258 | 1,190 | 1,219 | 1,111 | 1,165 | 978.2 |
| - | 1,707 | 1,884 | - | - | - |