Reflect Scientific, Inc. (RSCF)

Reflect Scientific Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1.08	2.04	2.81	2.79	1.61
Revenue Growth (YoY)	-47.08%	-27.48%	0.79%	73.54%	3.69%
Cost of Revenue	1.13	0.82	0.88	1.07	0.62
Gross Profit	-0.05	1.22	1.93	1.72	0.99
Selling, General & Admin	0.39	1.06	1.04	0.89	0.98
Research & Development	0.03	0.07	0.06	0.19	0.21
Other Operating Expenses	0.01	0	0.11	0.01	0
Operating Expenses	0.42	1.13	1.1	1.07	1.19
Operating Income	-0.47	0.09	0.83	0.65	-0.19
Interest Income	0	0	0	0	0
Interest Expense	0	0	0	0	0
Other Expense / Income	-0.01	-	-0.22	-0.02	0
Pretax Income	-0.46	0.09	0.94	0.66	-0.2
Income Tax	0	0	0.11	0.01	0
Net Income	-0.46	0.09	0.94	0.66	-0.2
Net Income Growth	-	-90.48%	42.26%	-	-
Shares Outstanding (Basic)	85	85	85	85	79
Shares Outstanding (Diluted)	85	85	85	85	79
Shares Change	-0.26%	0.83%	0.00%	7.11%	6.01%
EPS (Basic)	-0.01	0.00	0.01	0.01	-0.00
EPS (Diluted)	-0.01	0.00	0.01	0.01	-0.00
EPS Growth	-	-90.99%	42.31%	-	-
Free Cash Flow	-0.1	-0.09	0.83	-0.03	0.34
Free Cash Flow Per Share	-0.00	-0.00	0.01	-0.00	0.00
Gross Margin	-4.55%	59.72%	68.59%	61.64%	61.62%
Operating Margin	-43.26%	4.41%	29.41%	23.31%	-12.11%
Profit Margin	-42.50%	4.38%	33.36%	23.64%	-12.20%
Free Cash Flow Margin	-9.63%	-4.51%	29.54%	-0.90%	20.87%
Effective Tax Rate	-	0.78%	11.85%	1.65%	-
EBITDA	-0.41	0.15	1	0.72	-0.19
EBITDA Margin	-37.57%	7.17%	35.39%	25.90%	-11.86%
Depreciation & Amortization	0.06	0.06	0.06	0.06	0
EBIT	-0.47	0.09	0.94	0.66	-0.19
EBIT Margin	-43.26%	4.41%	33.36%	23.67%	-12.11%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.