Riskified Ltd. (RSKD)

Riskified Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	327.52	297.61	261.25	229.14	169.74
Revenue Growth (YoY)	10.05%	13.92%	14.01%	34.99%	30.01%
Cost of Revenue	156.4	145.08	126.15	106.17	76.92
Gross Profit	171.11	152.53	135.1	122.97	92.82
Selling, General & Admin	150.73	157.79	172.43	123.61	62.99
Research & Development	68.07	71.58	72.01	55.3	36.64
Other Operating Expenses	0.02	0.01	0	-	-
Operating Expenses	218.81	229.38	244.45	178.91	99.63
Operating Income	-47.7	-76.85	-109.35	-55.94	-6.81
Interest & Investment Income	20.17	22.78	10.18	0.59	0.15
Currency Exchange Gain (Loss)	0.5	1.4	2.5	0.2	2.1
Other Non Operating Income (Expenses)	-1.32	-0.56	-2	-122.72	-5.71
EBT Excluding Unusual Items	-28.35	-53.24	-98.66	-177.87	-10.27
Merger & Restructuring Charges	-0.16	-	-	-	-
Pretax Income	-28.5	-53.24	-98.66	-177.87	-10.27
Income Tax Expense	6.42	5.8	6.04	1.56	1.08
Net Income	-34.92	-59.04	-104.71	-179.43	-11.35
Net Income to Common	-34.92	-59.04	-104.71	-179.43	-11.35
Shares Outstanding (Basic)	171	177	168	76	14
Shares Outstanding (Diluted)	171	177	168	76	14
Shares Change (YoY)	-3.32%	5.43%	119.29%	445.25%	3.13%
EPS (Basic)	-0.20	-0.33	-0.62	-2.35	-0.81
EPS (Diluted)	-0.20	-0.33	-0.62	-2.35	-0.81
Free Cash Flow	39.06	5.92	-32.38	-32.53	-4.63
Free Cash Flow Per Share	0.23	0.03	-0.19	-0.42	-0.33
Gross Margin	52.24%	51.25%	51.71%	53.67%	54.69%
Operating Margin	-14.56%	-25.82%	-41.86%	-24.41%	-4.01%
Profit Margin	-10.66%	-19.84%	-40.08%	-78.31%	-6.69%
Free Cash Flow Margin	11.93%	1.99%	-12.39%	-14.20%	-2.73%
EBITDA	-44.35	-73.28	-105.74	-53.95	-5.45
EBITDA Margin	-13.54%	-24.62%	-40.48%	-23.55%	-3.21%
D&A For EBITDA	3.35	3.57	3.61	1.99	1.36
EBIT	-47.7	-76.85	-109.35	-55.94	-6.81
EBIT Margin	-14.56%	-25.82%	-41.86%	-24.41%	-4.01%
Advertising Expenses	4.6	4.9	6	5.2	2.1

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q