| Net Income | 7.75 | 0.64 | 2.54 | 13.08 | 9.25 | |
| Depreciation & Amortization | 26.3 | 24.99 | 22.07 | 19.02 | 14.08 | |
| Other Amortization | 1.34 | 1.34 | - | - | - | |
| Loss (Gain) From Sale of Investments | 0.4 | 0.99 | - | - | - | |
| Loss (Gain) on Equity Investments | 0.1 | 0.1 | -0.03 | -0.01 | -0.01 | |
| Stock-Based Compensation | 4.39 | 3.39 | 3.2 | 2.89 | 0.1 | |
| Other Operating Activities | 4.66 | 1.1 | 5.77 | -2.79 | -0.53 | |
| Change in Accounts Receivable | -4.62 | -1.97 | -6.04 | -9.4 | -6.07 | |
| Change in Inventory | - | - | -1.42 | -2.64 | -0.98 | |
| Change in Accounts Payable | -3.58 | 1.08 | 15.26 | 8.05 | -0.35 | |
| Change in Income Taxes | 0.36 | 0.23 | 0.13 | -0.45 | 0.39 | |
| Change in Other Net Operating Assets | 8.18 | 4.31 | -10.28 | -15.28 | -1.18 | |
| Operating Cash Flow | 45.28 | 36.19 | 31.2 | 12.48 | 14.71 | |
| Operating Cash Flow Growth | 25.11% | 15.99% | 150.06% | -15.20% | 23.85% | |
| Capital Expenditures | -0.08 | -0.23 | -0.41 | -0.2 | -0.08 | |
| Sale (Purchase) of Intangibles | -96.48 | -50.13 | -71.82 | -194.16 | -118.52 | |
| Investment in Securities | -0.15 | -0.2 | - | -2.46 | -0.01 | |
| Investing Cash Flow | -96.72 | -50.55 | -72.23 | -196.82 | -118.61 | |
| Short-Term Debt Issued | - | - | - | 80.91 | 0.3 | |
| Long-Term Debt Issued | 66 | 34 | 42.18 | 133.55 | 40.6 | |
| Total Debt Issued | 66 | 34 | 42.18 | 214.47 | 40.9 | |
| Short-Term Debt Repaid | - | - | - | -81.2 | - | |
| Long-Term Debt Repaid | -10 | -16 | - | -73.5 | -1 | |
| Total Debt Repaid | -10 | -16 | - | -154.7 | -1 | |
| Net Debt Issued (Repaid) | 56 | 18 | 42.18 | 59.76 | 39.9 | |
| Issuance of Common Stock | 0.1 | 0.29 | 0.29 | - | 7.97 | |
| Repurchase of Common Stock | -1.43 | -0.69 | -0.48 | - | - | |
| Other Financing Activities | -0.15 | -0.04 | -3.53 | 136.77 | -0.65 | |
| Financing Cash Flow | 54.52 | 17.56 | 38.46 | 196.53 | 47.22 | |
| Foreign Exchange Rate Adjustments | 0.18 | 0.03 | -0.35 | -3.59 | 7.65 | |
| Net Cash Flow | 3.25 | 3.23 | -2.91 | 8.6 | -49.03 | |
| Free Cash Flow | 45.2 | 35.97 | 30.8 | 12.28 | 14.63 | |
| Free Cash Flow Growth | 25.67% | 16.79% | 150.88% | -16.12% | 28.92% | |
| Free Cash Flow Margin | 28.48% | 24.83% | 25.19% | 11.38% | 18.24% | |
| Free Cash Flow Per Share | 0.69 | 0.55 | 0.47 | 0.21 | 0.33 | |
| Cash Interest Paid | 22.75 | 17.47 | 12.62 | 9.22 | 8.18 | |
| Cash Income Tax Paid | 1.4 | 0.36 | 0.32 | 0.69 | 0.13 | |
| Levered Free Cash Flow | -58.61 | -12.4 | -38.78 | -156.39 | -101.09 | |
| Unlevered Free Cash Flow | -43.64 | 0.14 | -31.29 | -154.94 | -97.35 | |
| Change in Net Working Capital | -0.32 | -4.69 | -2.5 | -5.41 | 4.38 | |