| 7,435 | 5,578 | 6,587 | 6,220 | 7,832 |
Cash & Short-Term Investments | 7,435 | 5,578 | 6,587 | 6,220 | 7,832 |
| 33.29% | -15.32% | 5.90% | -20.58% | -11.02% |
| 14,701 | 10,976 | 10,838 | 9,108 | 9,661 |
| 17,092 | 14,570 | 12,139 | 11,534 | 11,361 |
| 31,793 | 25,546 | 22,977 | 20,642 | 21,022 |
| 13,364 | 12,768 | 11,777 | 10,617 | 9,178 |
| 7,740 | 7,241 | 7,076 | 4,964 | 4,018 |
| 60,332 | 51,133 | 48,417 | 42,443 | 42,050 |
Net Property, Plant & Equipment | 18,755 | 17,953 | 17,386 | 16,999 | 16,930 |
| 31,845 | 33,443 | 35,399 | 36,823 | 38,516 |
| 53,343 | 52,789 | 53,699 | 53,840 | 54,436 |
| 2,132 | 2,246 | 2,392 | 2,603 | 2,848 |
| 4,672 | 5,297 | 4,576 | 6,156 | 6,624 |
|
| 15,895 | 12,897 | 10,698 | 9,896 | 8,751 |
| 17,658 | 17,451 | 17,408 | 13,400 | 12,820 |
| 204 | 183 | 189 | 625 | 134 |
Current Portion of Long-Term Debt | 3,412 | 2,352 | 1,283 | 595 | 24 |
| 21,615 | 18,616 | 17,183 | 14,598 | 13,720 |
Total Current Liabilities | 58,784 | 51,499 | 46,761 | 39,114 | 35,449 |
| 34,288 | 38,726 | 42,355 | 30,694 | 31,327 |
| 1,602 | 1,632 | 1,412 | 1,586 | 1,657 |
Other Long-Term Liabilities | 9,267 | 9,046 | 9,896 | 13,256 | 18,272 |
Total Long-Term Liabilities | 45,157 | 49,404 | 53,663 | 45,536 | 51,256 |
|
| 38,126 | 37,434 | 37,055 | 37,939 | 37,483 |
| -26,881 | -27,112 | -26,977 | -15,530 | -12,727 |
Accumulated Other Comprehensive Income | -2,718 | -3,755 | -2,434 | -2,046 | -1,953 |
| 56,718 | 53,589 | 52,154 | 52,269 | 50,265 |
Total Common Shareholders' Equity | 65,245 | 60,156 | 59,798 | 72,632 | 73,068 |
| 1,893 | 1,802 | 1,647 | 1,582 | 1,631 |
| 67,138 | 61,958 | 61,445 | 74,214 | 74,699 |
Total Liabilities & Equity | 171,079 | 162,861 | 161,869 | 158,864 | 161,404 |
| 39,506 | 42,893 | 45,239 | 33,500 | 33,142 |
| -32,071 | -37,315 | -38,652 | -27,280 | -25,310 |
| -23.64 | -27.77 | -26.93 | -18.36 | -16.78 |
| 65,245 | 60,156 | 59,798 | 72,632 | 73,068 |
| 48.10 | 44.77 | 41.66 | 48.88 | 48.44 |
| -19,943 | -26,076 | -29,300 | -18,031 | -19,884 |
Tangible Book Value Per Share | -14.70 | -19.41 | -20.41 | -12.13 | -13.18 |