| 3.44 | 4.24 | 12.67 | 19.72 | 29.16 | 17.57 |
| 30.5 | 40.33 | 34.62 | 29.66 | 13.27 | 8.08 |
Cash & Short-Term Investments | 33.95 | 44.56 | 47.29 | 49.38 | 42.43 | 25.65 |
| -7.50% | -5.76% | -4.23% | 16.37% | 65.44% | 87.13% |
| 8.44 | 7.79 | 10.67 | 4.84 | 34.86 | 21.13 |
| 0.66 | 0.98 | 1.16 | 12.65 | 5.92 | 11.78 |
| 9.1 | 8.77 | 11.83 | 17.48 | 40.78 | 32.91 |
| 20.39 | 19.19 | 17.58 | 20.68 | 20.59 | 10.23 |
| 0.69 | 0.75 | 0.95 | 1.27 | 0.7 | 0.68 |
| 64.13 | 73.27 | 77.65 | 88.81 | 104.51 | 69.48 |
Property, Plant & Equipment | 82.24 | 87.35 | 93.48 | 100.15 | 87.93 | 30.86 |
Long-Term Deferred Tax Assets | - | - | 8.39 | 6.52 | 13.87 | 4.63 |
| 0.07 | 0.1 | 0.15 | 0.18 | 0.01 | 0.01 |
|
| 4.57 | 4.29 | 4.78 | 6.4 | 20.4 | 16.26 |
| 2.39 | 2.35 | 2.66 | 2.43 | 4.8 | 3.38 |
Current Portion of Long-Term Debt | 0.36 | 0.33 | 0.3 | 0.29 | 0.29 | 1.03 |
Current Portion of Leases | - | - | - | - | - | 0.04 |
Current Income Taxes Payable | 0.01 | 0 | 0 | 0.06 | 4.96 | 4.37 |
| 0.87 | 0.38 | 0.2 | 0.44 | 2.34 | 1.69 |
Other Current Liabilities | 1.42 | 1.42 | 1.42 | 2.52 | 2.54 | 1.15 |
Total Current Liabilities | 9.63 | 8.78 | 9.38 | 12.14 | 35.32 | 27.9 |
| 0.62 | 0.9 | 1.23 | 1.53 | 1.81 | 2.71 |
Other Long-Term Liabilities | 59.4 | 63.87 | 69.77 | 75.46 | 68.96 | 22.44 |
|
Additional Paid-In Capital | 73.16 | 73.16 | 73.16 | 73.16 | 63.02 | 59.29 |
| 16.28 | 26.67 | 38.79 | 46.03 | 41.18 | -9.67 |
| -12.89 | -12.89 | -12.89 | -12.89 | -5.27 | - |
| 76.55 | 86.94 | 99.06 | 106.3 | 98.94 | 49.62 |
|
Total Liabilities & Equity | 146.43 | 160.72 | 179.67 | 195.67 | 206.3 | 104.97 |
| 0.98 | 1.23 | 1.54 | 1.82 | 2.1 | 3.78 |
| 32.96 | 43.33 | 45.75 | 47.56 | 40.33 | 21.87 |
| -6.85% | -5.29% | -3.80% | 17.93% | 84.41% | 99.08% |
| 1.10 | 1.45 | 1.53 | 1.44 | 1.18 | 0.66 |
Filing Date Shares Outstanding | 29.94 | 29.94 | 29.94 | 29.94 | 33.12 | 33.98 |
Total Common Shares Outstanding | 29.94 | 29.94 | 29.94 | 29.94 | 33.48 | 33.96 |
| 54.5 | 64.49 | 68.27 | 76.67 | 69.18 | 41.58 |
| 2.56 | 2.90 | 3.31 | 3.55 | 2.95 | 1.46 |
| 76.55 | 86.94 | 99.06 | 106.3 | 98.94 | 49.62 |
Tangible Book Value Per Share | 2.56 | 2.90 | 3.31 | 3.55 | 2.95 | 1.46 |
| - | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| - | 38.28 | 37.57 | 25.04 | 24.36 | 11.59 |
| - | 93.61 | 93.39 | 91.14 | 38.2 | 23.92 |
| - | 2.48 | 1.97 | 15.9 | 52.68 | 21.37 |