Revvity, Inc. (RVTY)

Revvity Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021	Dec 29, 2019
Revenue	2,726	2,751	3,312	3,828	2,663	2,884
Revenue Growth (YoY)	-9.85%	-16.95%	-13.48%	43.73%	-7.64%	3.80%
Cost of Revenue	1,212	1,211	1,322	1,394	933.05	1,488
Gross Profit	1,513	1,540	1,990	2,434	1,730	1,396
Selling, General & Admin	1,035	1,023	1,026	975.19	716.47	815.32
Research & Development	210.25	216.58	221.62	200.34	146.44	189.34
Other Operating Expenses	0	0	0	0	0	29.43
Operating Expenses	1,245	1,239	1,247	1,176	862.91	1,034
Operating Income	268.56	300.56	742.7	1,258	867.27	361.97
Interest Expense / Income	80.47	117.59	90.86	54.88	67.2	124.83
Other Expense / Income	33.72	-513.59	-56.5	-53.72	-97.33	0.2
Pretax Income	154.36	696.57	708.34	1,257	897.4	236.95
Income Tax	4.73	3.47	139.16	314.15	169.51	9.39
Net Income	149.63	693.09	569.18	943.16	727.89	227.56
Net Income Growth	-84.44%	21.77%	-39.65%	29.57%	219.87%	-4.36%
Shares Outstanding (Basic)	123	123	126	126	112	111
Shares Change	-2.26%	-2.30%	0.09%	12.70%	0.79%	-0.12%
EPS (Basic)	1.22	5.56	4.51	8.12	6.52	2.06
EPS (Diluted)	1.22	5.55	4.50	8.08	6.49	2.04
EPS Growth	-83.95%	23.33%	-44.31%	24.50%	218.14%	-4.23%
Free Cash Flow	97.11	9.9	594.18	1,325	828.54	287.14
Free Cash Flow Per Share	0.79	0.08	4.70	10.50	7.40	2.58
Dividend Per Share	0.280	0.280	0.280	0.280	0.280	0.280
Gross Margin	55.52%	55.98%	60.08%	63.59%	64.97%	48.41%
Operating Margin	9.85%	10.93%	22.43%	32.88%	32.56%	12.55%
Profit Margin	5.49%	25.20%	17.19%	24.64%	27.33%	7.89%
Free Cash Flow Margin	3.56%	0.36%	17.94%	34.61%	31.11%	9.96%
Effective Tax Rate	3.06%	0.50%	19.65%	24.99%	18.89%	3.96%
EBITDA	665.4	1,246	1,226	1,624	1,166	575.8
EBITDA Margin	24.41%	45.30%	37.02%	42.42%	43.79%	19.97%
Depreciation & Amortization	430.56	431.77	427	311.44	201.65	214.03
EBIT	234.84	814.15	799.2	1,312	964.6	361.78
EBIT Margin	8.62%	29.60%	24.13%	34.28%	36.22%	12.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).