Revvity, Inc. (RVTY)
NYSE: RVTY · Real-Time Price · USD
112.56
+2.02 (1.83%)
Dec 20, 2024, 4:00 PM EST - Market closed
Revvity Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | Dec '19 Dec 29, 2019 | 2018 - 2014 |
| Revenue | 2,722 | 2,751 | 3,312 | 3,828 | 2,663 | 2,884 | Upgrade
|
| Revenue Growth (YoY) | -2.66% | -16.95% | -13.48% | 43.73% | -7.64% | 3.80% | Upgrade
|
| Cost of Revenue | 1,215 | 1,211 | 1,277 | 1,359 | 923.28 | 1,466 | Upgrade
|
| Gross Profit | 1,507 | 1,540 | 2,035 | 2,469 | 1,740 | 1,418 | Upgrade
|
| Selling, General & Admin | 948.59 | 941.63 | 940.33 | 853.7 | 728.88 | 832.78 | Upgrade
|
| Research & Development | 198.63 | 216.58 | 221.62 | 200.34 | 146.44 | 189.34 | Upgrade
|
| Operating Expenses | 1,147 | 1,158 | 1,162 | 1,054 | 875.32 | 1,022 | Upgrade
|
| Operating Income | 359.72 | 381.48 | 873.18 | 1,415 | 864.63 | 395.53 | Upgrade
|
| Interest Expense | -98.08 | -98.81 | -103.96 | -78.73 | -49.21 | -63.63 | Upgrade
|
| Interest & Investment Income | 81.73 | 72.13 | 3.59 | 2.24 | 1.01 | 1.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.42 | -13.88 | -7.9 | -8.76 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.74 | - | - | - | -4.72 | -2.99 | Upgrade
|
| EBT Excluding Unusual Items | 358.54 | 340.93 | 764.91 | 1,330 | 811.71 | 330.4 | Upgrade
|
| Merger & Restructuring Charges | -82.94 | -119.86 | -98.7 | -130.32 | -6.67 | -57.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.1 | -33.92 | -15.75 | 10.99 | 0.04 | 3.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.47 | Upgrade
|
| Asset Writedown | - | - | - | -3.87 | -7.94 | - | Upgrade
|
| Legal Settlements | -7.09 | - | - | - | -5.9 | - | Upgrade
|
| Other Unusual Items | -8.46 | -4.17 | 1.38 | -3.12 | 8.83 | -36.42 | Upgrade
|
| Pretax Income | 252.95 | 182.98 | 651.84 | 1,204 | 800.07 | 237.14 | Upgrade
|
| Income Tax Expense | -5.31 | 3.47 | 139.16 | 314.15 | 169.51 | 9.39 | Upgrade
|
| Earnings From Continuing Operations | 258.26 | 179.5 | 512.68 | 889.44 | 630.56 | 227.75 | Upgrade
|
| Earnings From Discontinued Operations | -3.95 | 513.59 | 56.5 | 53.72 | 97.33 | -0.2 | Upgrade
|
| Net Income | 254.3 | 693.09 | 569.18 | 943.16 | 727.89 | 227.56 | Upgrade
|
| Net Income to Common | 254.3 | 693.09 | 569.18 | 943.16 | 727.89 | 227.56 | Upgrade
|
| Net Income Growth | -65.74% | 21.77% | -39.65% | 29.57% | 219.87% | -4.36% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 125 | 126 | 116 | 112 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 125 | 126 | 117 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | -1.76% | -1.28% | 8.36% | 4.09% | 0.52% | -0.03% | Upgrade
|
| EPS (Basic) | 2.06 | 5.56 | 4.51 | 8.12 | 6.53 | 2.05 | Upgrade
|
| EPS (Diluted) | 2.06 | 5.56 | 4.51 | 8.08 | 6.50 | 2.04 | Upgrade
|
| EPS Growth | -65.18% | 23.32% | -44.22% | 24.35% | 218.82% | -4.49% | Upgrade
|
| Free Cash Flow | 564.37 | 9.9 | 594.18 | 1,325 | 828.54 | 287.14 | Upgrade
|
| Free Cash Flow Per Share | 4.58 | 0.08 | 4.70 | 11.35 | 7.39 | 2.58 | Upgrade
|
| Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 | Upgrade
|
| Gross Margin | 55.37% | 55.98% | 61.45% | 64.51% | 65.33% | 49.16% | Upgrade
|
| Operating Margin | 13.22% | 13.87% | 26.37% | 36.97% | 32.47% | 13.72% | Upgrade
|
| Profit Margin | 9.34% | 25.20% | 17.19% | 24.64% | 27.33% | 7.89% | Upgrade
|
| Free Cash Flow Margin | 20.74% | 0.36% | 17.94% | 34.61% | 31.11% | 9.96% | Upgrade
|
| EBITDA | 788.11 | 813.25 | 1,300 | 1,727 | 1,066 | 609.55 | Upgrade
|
| EBITDA Margin | 28.96% | 29.57% | 39.26% | 45.11% | 40.04% | 21.14% | Upgrade
|
| D&A For EBITDA | 428.38 | 431.77 | 427 | 311.44 | 201.65 | 214.03 | Upgrade
|
| EBIT | 359.72 | 381.48 | 873.18 | 1,415 | 864.63 | 395.53 | Upgrade
|
| EBIT Margin | 13.22% | 13.87% | 26.37% | 36.97% | 32.47% | 13.72% | Upgrade
|
| Effective Tax Rate | - | 1.90% | 21.35% | 26.10% | 21.19% | 3.96% | Upgrade
|
| Revenue as Reported | 2,722 | 2,751 | 3,312 | 3,828 | 2,663 | 2,884 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.