Ryvyl Inc. (RVYL)

Ryvyl Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-23.19	-26.83	-53.1	-49.24	-35.27	-5.01
Depreciation & Amortization	1.37	2.26	2.55	2.82	0.91	0.02
Other Amortization	0.7	2.26	13.13	13.98	2.99	1.1
Loss (Gain) From Sale of Assets	6.5	-	-1.07	-	-	-
Asset Writedown & Restructuring Costs	4.69	11.34	-	18.1	-	-
Stock-Based Compensation	0.9	0.81	1.85	2.97	16.01	4.3
Other Operating Activities	0.85	0.73	18.84	-8.69	9.83	-1.05
Change in Accounts Receivable	-0.03	-0.16	0.3	-1.37	-	0.05
Change in Inventory	-	-	-	-	-0.16	-
Change in Accounts Payable	2.14	1.7	0.19	1.16	0.44	-0.3
Change in Other Net Operating Assets	21.43	29.08	50.46	10.92	-21.92	-3.27
Operating Cash Flow	15.35	21.19	33.16	-9.34	-27.17	-4.16
Operating Cash Flow Growth	20.61%	-36.10%	-	-	-	-
Capital Expenditures	-0.12	-0.05	-0.11	-0.16	-0.16	-0.01
Sale of Property, Plant & Equipment	-	-	2.62	-	-	-
Cash Acquisitions	-	-	-0.23	-29.75	-2.5	-
Sale (Purchase) of Intangibles	-2.36	-1.76	-	-16.5	-	-
Investing Cash Flow	-77.43	-1.81	2.29	-46.41	-2.66	-0.01
Short-Term Debt Issued	-	-	-	-	0.35	5.48
Long-Term Debt Issued	-	-	-	-	76.8	0.15
Total Debt Issued	15	-	-	-	77.15	5.63
Short-Term Debt Repaid	-	-	-	-	-	-3.29
Long-Term Debt Repaid	-	-0.01	-3.02	-6	-	-
Total Debt Repaid	-13.01	-0.01	-3.02	-6	-	-3.29
Net Debt Issued (Repaid)	1.99	-0.01	-3.02	-6	77.15	2.34
Issuance of Common Stock	-	-	-	0.01	49.54	2.9
Repurchase of Common Stock	-0.04	-0.23	-	-4.06	-10.63	-
Other Financing Activities	-	-	0.01	-	-	-
Financing Cash Flow	1.95	-0.24	-3.01	-10.05	116.06	5.24
Foreign Exchange Rate Adjustments	-0.06	-0.43	0.04	0.36	-	-
Miscellaneous Cash Flow Adjustments	-	-	-	16.72	1.49	-
Net Cash Flow	-60.18	18.71	32.48	-48.73	87.73	1.07
Free Cash Flow	15.23	21.14	33.05	-9.51	-27.32	-4.17
Free Cash Flow Growth	20.63%	-36.03%	-	-	-	-
Free Cash Flow Margin	31.15%	37.76%	50.18%	-28.89%	-103.88%	-48.88%
Free Cash Flow Per Share	1.84	3.16	6.29	-2.09	-6.71	-1.40
Cash Interest Paid	0.44	0.3	2.71	5.75	2.5	0.73
Cash Income Tax Paid	0.38	-	-	-	-	0
Levered Free Cash Flow	-4.1	-1.82	15.65	-48.35	16.18	-4.13
Unlevered Free Cash Flow	-2.82	-2.13	12.81	-48.49	16.26	-4.29
Change in Working Capital	23.54	30.62	50.95	10.71	-21.64	-3.52

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q