| 17 | 35 | 5 | 98 | 29 |
Cash & Short-Term Investments | 17 | 35 | 5 | 98 | 29 |
| -51.43% | 600.00% | -94.90% | 237.93% | -58.57% |
| 1,252 | 1,244 | 754 | 900 | 1,010 |
| 32 | 37 | 22 | - | - |
| 16 | 23 | 15 | 31 | 44 |
| 1,317 | 1,339 | 796 | 1,029 | 1,083 |
Property, Plant & Equipment | 372 | 411 | 319 | 278 | 239 |
| 1,111 | 1,123 | 630 | 630 | 630 |
| 453 | 499 | 68 | 79 | 100 |
Long-Term Deferred Tax Assets | 6 | 4 | 2 | 3 | 2 |
| 18 | 38 | 10 | 12 | 14 |
|
| 539 | 568 | 414 | 501 | 520 |
| 397 | 373 | 199 | 256 | 248 |
| 15 | 15 | - | - | - |
Current Portion of Long-Term Debt | - | - | 3 | 2 | - |
Current Portion of Leases | 77 | 83 | 53 | 50 | 42 |
Other Current Liabilities | 10 | 26 | 13 | 14 | 6 |
Total Current Liabilities | 1,038 | 1,065 | 682 | 823 | 816 |
| 386 | 349 | 349 | 447 | - |
| 192 | 217 | 153 | 118 | 93 |
Long-Term Deferred Tax Liabilities | 51 | 88 | 7 | 16 | 52 |
Other Long-Term Liabilities | 69 | 83 | 40 | 40 | 37 |
|
| 2 | 2 | 1 | 1 | 1,072 |
Additional Paid-In Capital | 1,929 | 1,904 | 590 | 588 | - |
| -384 | -284 | 6 | 2 | - |
Comprehensive Income & Other | -6 | -10 | -3 | -4 | -2 |
|
Total Liabilities & Equity | 3,277 | 3,414 | 1,825 | 2,031 | 2,068 |
| 670 | 664 | 558 | 617 | 135 |
| -653 | -629 | -553 | -519 | -106 |
| -3.88 | -4.71 | -4.63 | -4.48 | -0.92 |
Filing Date Shares Outstanding | 164.19 | 163.33 | 117.09 | 116.6 | 115.16 |
Total Common Shares Outstanding | 164.16 | 162.52 | 117.03 | 116.4 | 115.16 |
| 279 | 274 | 114 | 206 | 267 |
| 9.39 | 9.92 | 5.08 | 5.04 | 9.29 |
| -23 | -10 | -104 | -122 | 340 |
Tangible Book Value Per Share | -0.14 | -0.06 | -0.89 | -1.05 | 2.95 |
| 57 | 45 | 33 | 23 | 17 |
| 70 | 69 | 65 | 59 | 56 |