Recursion Pharmaceuticals, Inc. (RXRX)
NASDAQ: RXRX · Real-Time Price · USD
6.53
-0.11 (-1.66%)
Nov 5, 2024, 1:24 PM EST - Market open

Recursion Pharmaceuticals Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
49.6444.5839.8410.183.962.32
Revenue Growth (YoY)
-0.70%11.88%291.46%156.89%70.85%-
Cost of Revenue
322.1283.81203.97135.2763.3245.81
Gross Profit
-272.47-239.24-164.13-125.09-59.36-43.49
Selling, General & Admin
123.96110.8281.657.6825.2618.95
Operating Expenses
123.96110.8281.657.6825.2618.95
Operating Income
-396.42-350.06-245.73-182.78-84.62-62.44
Interest Expense
-0.47-0.1-0.06-2.95-1.36-0.64
Interest & Investment Income
16.8119.126.250.070.341.74
Other Non Operating Income (Expenses)
-1.27-1.090.050-0.480.01
EBT Excluding Unusual Items
-381.35-332.13-239.48-185.65-86.12-61.32
Other Unusual Items
----0.83-0.88-0.56
Pretax Income
-380.29-332.13-239.48-186.48-87.01-61.88
Income Tax Expense
-5.36-4.06----
Net Income
-374.93-328.07-239.48-186.48-87.01-61.88
Net Income to Common
-374.93-328.07-239.48-186.48-87.01-61.88
Shares Outstanding (Basic)
2282081761252222
Shares Outstanding (Diluted)
2282081761252222
Shares Change (YoY)
20.41%18.41%40.04%475.48%0.98%-
EPS (Basic)
-1.64-1.58-1.36-1.49-3.99-2.87
EPS (Diluted)
-1.64-1.58-1.36-1.49-3.99-2.87
Free Cash Flow
-342.16-299.74-120.58-198.41-51.23-60.95
Free Cash Flow Per Share
-1.50-1.44-0.69-1.58-2.35-2.83
Operating Margin
-798.68%-785.33%-616.74%-1795.79%-2135.66%-2692.58%
Profit Margin
-755.37%-735.99%-601.05%-1832.18%-2196.01%-2668.35%
Free Cash Flow Margin
-689.36%-672.43%-302.65%-1949.42%-1293.03%-2628.37%
EBITDA
-364.95-325.66-233.97-174.37-80.67-59.95
D&A For EBITDA
31.4824.411.768.413.942.49
EBIT
-396.42-350.06-245.73-182.78-84.62-62.44
Revenue as Reported
49.6444.5839.8410.183.962.32
Source: S&P Capital IQ. Standard template. Financial Sources.