| 525.11 | 594.35 | 391.57 | 549.91 | 285.12 | 262.13 |
| - | - | - | - | 231.45 | - |
Cash & Short-Term Investments | 525.11 | 594.35 | 391.57 | 549.91 | 516.56 | 262.13 |
| 10.70% | 51.79% | -28.79% | 6.46% | 97.07% | - |
| - | - | - | - | 0.03 | 0.16 |
| 21.61 | 49.17 | 3.09 | 2.75 | 9.06 | - |
| 21.61 | 49.17 | 3.09 | 2.75 | 9.09 | 0.16 |
| 40.44 | 70.75 | 43.48 | 17.15 | 9.07 | 4.16 |
| 587.16 | 714.27 | 438.14 | 569.81 | 534.72 | 266.44 |
Net Property, Plant & Equipment | 193.6 | 233.21 | 120.17 | 121.45 | 64.73 | 25.97 |
| 341.32 | 335.86 | 36.44 | 1.31 | 1.39 | 1.69 |
| 164.27 | 148.87 | 52.06 | 0.8 | 0.8 | 0.8 |
| 16 | 16.39 | 6.89 | 7.92 | 8.72 | 3.69 |
|
| 19.31 | 21.61 | 3.95 | 4.59 | 2.82 | 1.07 |
| 84.54 | 81.87 | 46.64 | 32.9 | 32.33 | 10.49 |
| 8.75 | 8.43 | 0.04 | 0.1 | 0.09 | 1.07 |
Current Portion of Leases | 11.73 | 13.8 | 6.12 | 5.95 | 1.42 | 0.47 |
| 39.69 | 61.77 | 36.43 | 56.73 | 10 | 10 |
Total Current Liabilities | 164.03 | 187.47 | 93.17 | 100.27 | 46.66 | 23.1 |
| 14.2 | 19.02 | 1.1 | 0.54 | 0.63 | 11.41 |
| 53.4 | 67.25 | 43.41 | 44.42 | 13.45 | 5.38 |
Other Long-Term Liabilities | 151.59 | 140.07 | 52.58 | 70.26 | 6.67 | 16.67 |
Total Long-Term Liabilities | 219.18 | 226.34 | 97.09 | 115.22 | 20.75 | 33.46 |
|
| - | - | - | - | - | 448.31 |
| 0 | 0 | 0 | 0 | 0 | - |
Additional Paid-in Capital | 2,681 | 2,474 | 1,431 | 1,125 | 943.14 | 7.31 |
Accumulated Other Comprehensive Income | 43.62 | -7.64 | - | - | -0.13 | - |
| -1,806 | -1,431 | -967.62 | -639.56 | -400.08 | -213.6 |
Total Common Shareholders' Equity | 919.15 | 1,035 | 463.44 | 485.81 | 542.94 | 242.02 |
| 919.15 | 1,035 | 463.44 | 485.81 | 542.94 | -206.29 |
Total Liabilities & Equity | 1,302 | 1,449 | 653.7 | 701.29 | 610.35 | 298.59 |
| 88.08 | 108.49 | 50.67 | 51.01 | 15.59 | 18.34 |
| 437.04 | 485.86 | 340.89 | 498.91 | 500.97 | 243.79 |
| -10.05% | 42.52% | -31.67% | -0.41% | 105.49% | - |
| 1.36 | 1.77 | 1.64 | 2.84 | 4.00 | 11.19 |
| 919.15 | 1,035 | 463.44 | 485.81 | 542.94 | 242.02 |
| 2.86 | 3.77 | 2.23 | 2.77 | 4.33 | 11.11 |
| 413.56 | 550.05 | 374.94 | 483.7 | 540.75 | 239.53 |
Tangible Book Value Per Share | 1.29 | 2.01 | 1.80 | 2.76 | 4.31 | 11.00 |