Recursion Pharmaceuticals, Inc. (RXRX)
NASDAQ: RXRX · Real-Time Price · USD
5.55
-0.36 (-6.09%)
Oct 10, 2025, 12:29 PM EDT - Market open

Recursion Pharmaceuticals Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Equivalents
525.11594.35391.57549.91285.12262.13
Short-Term Investments
----231.45-
Cash & Short-Term Investments
525.11594.35391.57549.91516.56262.13
Cash Growth
10.70%51.79%-28.79%6.46%97.07%-
Accounts Receivable
----0.030.16
Other Receivables
21.6149.173.092.759.06-
Total Trade Receivables
21.6149.173.092.759.090.16
Other Current Assets
40.4470.7543.4817.159.074.16
Total Current Assets
587.16714.27438.14569.81534.72266.44
Net Property, Plant & Equipment
193.6233.21120.17121.4564.7325.97
Other Intangible Assets
341.32335.8636.441.311.391.69
Goodwill
164.27148.8752.060.80.80.8
Other Long-Term Assets
1616.396.897.928.723.69
Total Assets
1,3021,449653.7701.29610.35298.59
Accounts Payable
19.3121.613.954.592.821.07
Accrued Expenses
84.5481.8746.6432.932.3310.49
Short-Term Debt
8.758.430.040.10.091.07
Current Portion of Leases
11.7313.86.125.951.420.47
Unearned Revenue
39.6961.7736.4356.731010
Total Current Liabilities
164.03187.4793.17100.2746.6623.1
Long-Term Debt
14.219.021.10.540.6311.41
Long-Term Leases
53.467.2543.4144.4213.455.38
Other Long-Term Liabilities
151.59140.0752.5870.266.6716.67
Total Long-Term Liabilities
219.18226.3497.09115.2220.7533.46
Total Liabilities
383.21413.82190.26215.4867.4156.56
Preferred Stock
-----448.31
Common Stock
00000-
Additional Paid-in Capital
2,6812,4741,4311,125943.147.31
Accumulated Other Comprehensive Income
43.62-7.64---0.13-
Retained Earnings
-1,806-1,431-967.62-639.56-400.08-213.6
Total Common Shareholders' Equity
919.151,035463.44485.81542.94242.02
Shareholders' Equity
919.151,035463.44485.81542.94-206.29
Total Liabilities & Equity
1,3021,449653.7701.29610.35298.59
Total Debt
88.08108.4950.6751.0115.5918.34
Net Cash (Debt)
437.04485.86340.89498.91500.97243.79
Net Cash Growth
-10.05%42.52%-31.67%-0.41%105.49%-
Net Cash Per Share
1.361.771.642.844.0011.19
Book Value
919.151,035463.44485.81542.94242.02
Book Value Per Share
2.863.772.232.774.3311.11
Tangible Book Value
413.56550.05374.94483.7540.75239.53
Tangible Book Value Per Share
1.292.011.802.764.3111.00
Updated Aug 5, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q