| 40.36 | 16.71 | 9.69 | 11.83 | 24.36 | 13.99 |
| 187.14 | 220.52 | 117.49 | 93.97 | 134.97 | 54.98 |
Cash & Short-Term Investments | 227.49 | 237.22 | 127.18 | 105.8 | 159.33 | 68.98 |
| -2.48% | 86.52% | 20.21% | -33.60% | 131.00% | - |
| 28.06 | 30.05 | 20.28 | 10.96 | 4.86 | 2.87 |
| 25.06 | 22.01 | 17.42 | 14.84 | 8.03 | 8.29 |
| 4.01 | 5.29 | 4.23 | 3.72 | 4.88 | 1.83 |
| 283.87 | 293.82 | 168.41 | 134.56 | 176.3 | 81.5 |
Net Property, Plant & Equipment | 23.84 | 23.63 | 13.29 | 14.08 | 15.5 | 18.61 |
| 0.54 | 0.36 | 0.15 | 0.77 | 0.11 | 0.11 |
|
| 3.35 | 4.54 | 3.86 | 2.6 | 1.69 | 1.13 |
| 15.93 | 20.36 | 15.24 | 12.67 | 7.86 | 4.17 |
Current Portion of Leases | 1.1 | 0.97 | 1.8 | 1.97 | 1.53 | 1.27 |
Other Current Liabilities | - | - | - | - | - | 5.02 |
Total Current Liabilities | 20.38 | 25.88 | 20.9 | 17.24 | 11.08 | 11.6 |
| - | - | - | 40.17 | 39.76 | 24.4 |
| 10.61 | 11.32 | 1.21 | 2.86 | 3.64 | 5.08 |
Other Long-Term Liabilities | - | 0.13 | 0.07 | - | - | 3.83 |
Total Long-Term Liabilities | 10.61 | 11.45 | 1.29 | 43.03 | 43.4 | 33.31 |
|
| 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | - |
Additional Paid-in Capital | 920.16 | 903.13 | 754.97 | 636 | 617.51 | - |
Accumulated Other Comprehensive Income | -0.12 | 0.17 | -0.01 | -0.1 | -0.02 | -0 |
| -642.07 | -622.1 | -594.64 | -546.03 | -479.28 | -430.59 |
Total Common Shareholders' Equity | 278.01 | 281.24 | 160.36 | 89.9 | 138.24 | -430.59 |
| - | - | - | - | - | 486.36 |
| 278.01 | 281.24 | 160.36 | 89.9 | 138.24 | 55.77 |
Total Liabilities & Equity | 309.01 | 318.56 | 182.55 | 150.16 | 192.72 | 100.68 |
| 11.72 | 12.3 | 3.01 | 45 | 44.93 | 30.75 |
| 215.78 | 224.93 | 124.17 | 60.81 | 114.4 | 38.22 |
| -4.07% | 81.14% | 104.20% | -46.85% | 199.30% | - |
| 5.35 | 5.79 | 3.60 | 2.20 | 8.40 | 6.91 |
| 278.01 | 281.24 | 160.36 | 89.9 | 138.24 | -430.59 |
| 6.89 | 7.24 | 4.65 | 3.25 | 10.15 | -77.83 |
| 278.01 | 281.24 | 160.36 | 89.9 | 138.24 | -430.59 |
Tangible Book Value Per Share | 6.89 | 7.24 | 4.65 | 3.25 | 10.15 | -77.83 |