Rayonier Advanced Materials Inc. (RYAM)
NYSE: RYAM · Real-Time Price · USD
10.69
+0.29 (2.79%)
Mar 23, 2026, 4:00 PM EDT - Market closed

RYAM Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-420.51-38.71-101.84-14.9266.41
Depreciation & Amortization
133.96137.17139.98134.58138.3
Stock-Based Compensation
5.57.16.519.655.1
Other Adjustments
362.0230.1350.94-10.26-124.25
Change in Receivables
25.88-4.5312.84-14.0321.4
Changes in Inventories
-23.28-2.1358.95-35.11-58.31
Changes in Accounts Payable
2.98.0713.76-8.277.38
Changes in Accrued Expenses
-38.9220.51-12.2227.9123.9
Changes in Other Operating Activities
-23.6246.01-32.65-20.74-6.24
Operating Cash Flow
23.91203.61136.2768.81233.22
Operating Cash Flow Growth
-88.26%49.41%98.04%-70.49%87.37%
Capital Expenditures
-115.6-107.94-127.67-138.22-93.22
Sale of Property, Plant & Equipment
3.5----
Other Investing Activities
-2--0.78-0.38-4.14
Investing Cash Flow
-114.1-107.94-127.28-94.1785.39
Short-Term Debt Issued
-2.03-2.741.37-3.152.03
Net Short-Term Debt Issued (Repaid)
-2.03-2.741.37-3.152.03
Long-Term Debt Issued
547.4672.2465.035.724.39
Long-Term Debt Repaid
-512.09-701.89-537.85-75.25-161.03
Net Long-Term Debt Issued (Repaid)
35.31-29.69-72.82-69.53-156.63
Repurchase of Common Stock
-3.03-0.91-5.42-0.43-1.42
Net Common Stock Issued (Repurchased)
-3.03-0.91-5.42-0.43-1.42
Other Financing Activities
-0.2-9.14-10.08--0.64
Financing Cash Flow
30.06-42.48-86.95-73.12-156.66
Effect of Exchange Rate Changes on Cash and Cash Equivalents
10.3-3.731.92-3.03-2.3
Net Cash Flow
-60.1353.19-77.95-98.48161.95
Free Cash Flow
-91.6995.678.6-69.41140.01
Free Cash Flow Growth
-1011.88%--123.65%
FCF Margin
-6.25%5.87%0.52%-4.04%9.95%
Free Cash Flow Per Share
-1.371.460.13-1.092.20
Levered Free Cash Flow
-451.9630.51-133.13-127.45-76.38
Unlevered Free Cash Flow
-46.53133.99-9.19-12.735.74
Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q