| 158.32 | 540.2 | 838.79 | 992.72 | 386.96 |
| - | 13.94 | - | - | - |
Cash & Short-Term Investments | 158.32 | 554.14 | 838.79 | 992.72 | 386.96 |
| -71.43% | -33.94% | -15.51% | 156.54% | 23.77% |
| 488.95 | 389.76 | 294.2 | 231.42 | 210.9 |
| 37.44 | 44.31 | 36.47 | 28.63 | 1.8 |
| 526.39 | 434.07 | 330.66 | 260.05 | 212.7 |
| 76.55 | 60.92 | 34.48 | 29.65 | 21.16 |
| 4,299 | 3,740 | 3,132 | 2,612 | 2,390 |
| 5,060 | 4,789 | 4,336 | 3,894 | 3,011 |
Property, Plant & Equipment | 199.94 | 183.47 | 170.14 | 175.14 | 100.16 |
| 109.98 | 70.88 | 75.77 | 84.37 | 45.42 |
| 3,225 | 2,647 | 1,646 | 1,315 | 1,309 |
| 1,617 | 1,476 | 610.67 | 486.44 | 573.93 |
Long-Term Deferred Tax Assets | 310.14 | 448.29 | 383.82 | 396.81 | 382.75 |
Long-Term Deferred Charges | 7.5 | 9.6 | 4.1 | 6.4 | - |
| 34.9 | 26.43 | 20.65 | 25.52 | 36.17 |
|
| 217.3 | 191 | 127.49 | 87.02 | 83.9 |
| 519.25 | 486.32 | 419.56 | 350.37 | 386.3 |
| 5.37 | 5.86 | 8.21 | 5.72 | 6.37 |
Current Portion of Long-Term Debt | 54.81 | 45.87 | 27.16 | 24.87 | 17.06 |
Current Portion of Leases | 25.99 | 22.11 | 21.37 | 22.74 | 18.82 |
| 10 | 8.7 | 7.8 | 1.4 | 1.1 |
Other Current Liabilities | 4,356 | 3,789 | 3,133 | 2,642 | 2,405 |
Total Current Liabilities | 5,189 | 4,549 | 3,744 | 3,134 | 2,918 |
| 3,291 | 3,231 | 1,944 | 1,952 | 1,567 |
| 153.09 | 159.23 | 154.46 | 152 | 74.44 |
Long-Term Deferred Tax Liabilities | 49.83 | 39.92 | 0.06 | - | 0.63 |
Other Long-Term Liabilities | 626.99 | 572.26 | 424.91 | 327.72 | 304.15 |
|
| 0.27 | 0.26 | 0.26 | 0.26 | 0.26 |
Additional Paid-In Capital | 513.61 | 506.26 | 442 | 418.12 | 348.87 |
| 120.35 | 122.94 | 114.42 | 53.99 | -7.06 |
Comprehensive Income & Other | 13.85 | -1.8 | 3.08 | 6.04 | 1.71 |
| 648.07 | 627.66 | 559.75 | 478.41 | 343.77 |
| 605.98 | 470.62 | 419.89 | 339.41 | 251 |
|
Total Liabilities & Equity | 10,564 | 9,650 | 7,247 | 6,384 | 5,459 |
| 3,531 | 3,464 | 2,155 | 2,157 | 1,683 |
| -3,372 | -2,910 | -1,316 | -1,164 | -1,296 |
| -24.39 | -21.90 | -10.47 | -4.38 | -12.26 |
Filing Date Shares Outstanding | 129.68 | 125.73 | 118.63 | 113.17 | 109.89 |
Total Common Shares Outstanding | 129.6 | 125.41 | 118.59 | 112.44 | 109.89 |
| -128.57 | 239.77 | 591.29 | 759.7 | 92.87 |
| 5.00 | 5.00 | 4.72 | 4.25 | 3.13 |
| -4,193 | -3,495 | -1,697 | -1,323 | -1,539 |
Tangible Book Value Per Share | -32.36 | -27.87 | -14.31 | -11.77 | -14.01 |