Ryan Specialty Holdings, Inc. (RYAN)
NYSE: RYAN · Real-Time Price · USD
73.81
-0.06 (-0.08%)
At close: Apr 1, 2025, 4:00 PM
73.96
+0.15 (0.20%)
After-hours: Apr 1, 2025, 7:51 PM EDT

Ryan Specialty Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
94.6761.0461.0565.8768.1
Upgrade
Depreciation & Amortization
190.09140.5132.34112.6867.5
Upgrade
Other Amortization
23.9312.1712.0511.375
Upgrade
Loss (Gain) From Sale of Investments
6.966.964.64--
Upgrade
Loss (Gain) on Equity Investments
-18.23-8.730.410.76-0.44
Upgrade
Stock-Based Compensation
109.8381.94106.3111432.42
Upgrade
Other Operating Activities
137.01145.4493.69-1.764.32
Upgrade
Change in Accounts Receivable
-22.01-44.19-20.37-29.66-31.17
Upgrade
Change in Other Net Operating Assets
-7.3782.08-54.620.22-10.34
Upgrade
Operating Cash Flow
514.87477.2335.51273.49135.39
Upgrade
Operating Cash Flow Growth
7.89%42.23%22.68%102.00%-9.44%
Upgrade
Capital Expenditures
-47-29.78-22.76-352.94-17.73
Upgrade
Cash Acquisitions
-1,709-446.68--108.88-717.96
Upgrade
Investment in Securities
-----23.5
Upgrade
Other Investing Activities
-0.230.343.89-9.31
Upgrade
Investing Cash Flow
-1,756-476.23-22.42-457.94-768.51
Upgrade
Short-Term Debt Issued
1,250----
Upgrade
Long-Term Debt Issued
1,295-394-1,956
Upgrade
Total Debt Issued
2,545-394-1,956
Upgrade
Short-Term Debt Repaid
-1,250----
Upgrade
Long-Term Debt Repaid
-8.25-16.5-16.54-17.74-903.96
Upgrade
Total Debt Repaid
-1,258-16.5-16.54-17.74-903.96
Upgrade
Net Debt Issued (Repaid)
1,287-16.5377.46-17.741,052
Upgrade
Issuance of Common Stock
---1,448118.12
Upgrade
Repurchase of Common Stock
-27.46-8.79-7.17-967.85-52.56
Upgrade
Common Dividends Paid
-53.14---47.1-50.12
Upgrade
Dividends Paid
-53.14---47.1-50.12
Upgrade
Other Financing Activities
-12.2212.68-55.5492.1258.08
Upgrade
Financing Cash Flow
1,167-12.61314.76429.281,125
Upgrade
Foreign Exchange Rate Adjustments
-1.510.58-0.13-0.881.35
Upgrade
Net Cash Flow
-75.53-11.05627.72243.96493.54
Upgrade
Free Cash Flow
467.87447.43312.76-79.45117.66
Upgrade
Free Cash Flow Growth
4.57%43.06%---16.80%
Upgrade
Free Cash Flow Margin
19.05%22.08%18.27%-5.55%11.57%
Upgrade
Free Cash Flow Per Share
3.523.561.18-0.750.15
Upgrade
Cash Interest Paid
---79.3641.03
Upgrade
Cash Income Tax Paid
27.3316.411.236.767.56
Upgrade
Levered Free Cash Flow
503.21353.87258.73-38.66364.07
Upgrade
Unlevered Free Cash Flow
583.98430.14308.06-0.91389.34
Upgrade
Change in Net Working Capital
-49.77-11.0672.151.24-203.63
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q