| 30.8 | 27.7 | 54.3 | 39.2 | 51.2 | 61.4 | |
Cash & Short-Term Investments | 30.8 | 27.7 | 54.3 | 39.2 | 51.2 | 61.4 | |
| 10.00% | -48.99% | 38.52% | -23.44% | -16.61% | 458.18% | |
| 532.8 | 425.6 | 467.7 | 514.4 | 630.8 | 378.9 | |
| 675.6 | 684.6 | 782.5 | 798.5 | 832.1 | 604.5 | |
| 85.4 | 69.7 | 78.9 | 89.5 | 78.9 | 58.6 | |
| 1,325 | 1,208 | 1,383 | 1,442 | 1,593 | 1,103 | |
Net Property, Plant & Equipment | 962.7 | 981.3 | 939 | 698.9 | 599.4 | 530.1 | |
| 63.5 | 68.3 | 73.7 | 50.9 | 42.2 | 43.2 | |
| 161.5 | 161.8 | 157.8 | 129.2 | 124.1 | 120.3 | |
| 25.8 | 20.5 | 15.7 | 13.7 | 6.9 | 5.1 | |
|
| 506.3 | 440.8 | 463.4 | 438.4 | 481.2 | 365.1 | |
| 106.5 | 102.8 | 127.8 | 145 | 210 | 121.4 | |
| 1.4 | 0.7 | 8.2 | 5.8 | 28.8 | 13.8 | |
Current Portion of Leases | 33.2 | 32.1 | 30.5 | 25.2 | 24.9 | 20.7 | |
Other Current Liabilities | 3.8 | 3.7 | 4 | 4.8 | 6.1 | 6.6 | |
Total Current Liabilities | 651.2 | 580.1 | 633.9 | 619.2 | 751 | 527.6 | |
| 508.8 | 466.7 | 428.3 | 361.2 | 610.5 | 726.2 | |
| 336 | 334.6 | 336.8 | 215.1 | 184.8 | 93 | |
Other Long-Term Liabilities | 220.9 | 233.6 | 256.1 | 245.8 | 274.7 | 310.2 | |
Total Long-Term Liabilities | 1,066 | 1,035 | 1,021 | 822.1 | 1,070 | 1,129 | |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| -237 | -234.4 | -179.3 | -61.1 | -8.4 | -6.6 | |
Additional Paid-in Capital | 430.6 | 423.5 | 411.6 | 397.7 | 388.6 | 383.1 | |
Accumulated Other Comprehensive Income | -146.2 | -153.8 | -140 | -144.4 | -165.1 | -271.9 | |
| 763.7 | 779.6 | 813.2 | 692.5 | 321.7 | 33.8 | |
Total Common Shareholders' Equity | 811.5 | 815.3 | 905.9 | 885.1 | 537.2 | 138.8 | |
| 9.7 | 9.2 | 8.6 | 7.9 | 7.4 | 6.3 | |
| 821.2 | 824.5 | 914.5 | 893 | 544.6 | 145.1 | |
Total Liabilities & Equity | 2,538 | 2,440 | 2,570 | 2,334 | 2,366 | 1,802 | |
| 879.4 | 834.1 | 803.8 | 607.3 | 849 | 853.7 | |
| -848.6 | -806.4 | -749.5 | -568.1 | -797.8 | -792.3 | |
| -26.38 | -24.30 | -21.07 | -14.84 | -20.50 | -20.84 | |
| 811.5 | 815.3 | 905.9 | 885.1 | 537.2 | 138.8 | |
| 25.23 | 24.57 | 25.47 | 23.12 | 13.81 | 3.65 | |
| 586.5 | 585.2 | 674.4 | 705 | 370.9 | -24.7 | |
Tangible Book Value Per Share | 18.23 | 17.63 | 18.96 | 18.42 | 9.53 | -0.65 | |