Sachem Capital Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-32.35	-39.57	15.9	20.91	13.32	8.99
Depreciation & Amortization	0.46	0.37	0.27	0.11	0.08	0.06
Other Amortization	3.97	2.46	2.89	2.1	1.29	0.6
Gain on Sale of Loans & Receivables	21.97	21.97	-	-	-	-
Loss (Gain) From Sale of Investments	-2.01	-0.18	-0.05	2.44	-0.28	-0.9
Asset Writedown & Restructuring Costs	0.28	0.49	0.79	0.8	0.72	0.8
Provision for Credit Losses	15.62	31.81	5.59	0.11	-	-
Stock-Based Compensation	0.86	0.86	0.82	0.5	0.19	0.02
Change in Accounts Payable	-0.18	1.04	0.37	0.93	0.29	0.12
Change in Unearned Revenue	-	-	-	-0.28	2.54	0.89
Change in Other Net Operating Assets	-3.78	-5.71	-2.82	-11.79	11.36	-0.46
Other Operating Activities	-2.84	-2.7	0.29	-	-	-
Operating Cash Flow	5	12.89	21.85	13.15	27.81	9.63
Operating Cash Flow Growth	-69.53%	-41.01%	66.19%	-52.71%	188.81%	18.63%
Capital Expenditures	-0.13	-0.08	-0.78	-1.58	-0.82	-0.15
Sale of Property, Plant & Equipment	-0.02	0.01	1.3	-	-	-
Investment in Securities	15.02	25.22	-24.53	8.69	-29.59	-20.42
Net Decrease (Increase) in Loans Originated / Sold - Investing	23.51	56.67	-37.85	-168.44	-136.68	-62.27
Other Investing Activities	-	-	-	-0.17	-0.32	0.01
Investing Cash Flow	37.24	79.91	-72.49	-159.54	-166	-82.82
Short-Term Debt Issued	-	27.96	58.2	-	-	28.06
Long-Term Debt Issued	-	19.06	14.36	145.57	76.71	56.34
Total Debt Issued	207.55	47.01	72.56	145.57	76.71	84.4
Short-Term Debt Repaid	-	-49.75	-	-29.59	-	-
Long-Term Debt Repaid	-	-70.05	-30.1	-0.02	-1.05	-0.04
Total Debt Repaid	-227.41	-119.8	-30.1	-29.62	-1.05	-0.04
Net Debt Issued (Repaid)	-19.86	-72.79	42.46	115.96	75.66	84.36
Issuance of Preferred Stock	0.65	5.81	2.56	-	45.46	-
Preferred Share Repurchases	-	-	-	-0.07	-	-
Issuance of Common Stock	0.1	2.15	20.45	39.29	56.06	-
Repurchase of Common Stock	-0.12	-1.49	-0.23	-	-	-
Common Dividends Paid	-9.46	-16.51	-21.93	-18.81	-12.27	-7.96
Preferred Dividends Paid	-4.47	-4.3	-3.8	-3.69	-1.85	-
Total Dividends Paid	-13.93	-20.81	-25.73	-22.5	-14.12	-7.96
Other Financing Activities	-3.79	-0.2	-	-4.52	-2.34	-2.63
Financing Cash Flow	-36.95	-87.33	39.52	128.16	160.72	73.76
Net Cash Flow	5.29	5.47	-11.12	-18.23	22.53	0.57
Free Cash Flow	4.87	12.81	21.07	11.57	26.98	9.48
Free Cash Flow Growth	-68.85%	-39.18%	82.13%	-57.13%	184.67%	20.38%
Free Cash Flow Margin	124.73%	-	70.29%	37.77%	134.90%	72.61%
Free Cash Flow Per Share	0.10	0.27	0.48	0.31	1.02	0.43
Cash Interest Paid	22.52	25.3	26.62	19.29	9.1	4.95
Cash Income Tax Paid	0.06	-	-	-	-	-

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.

SEC Filings: 10-K · 10-Q