Cash & Equivalents | 1.65 | 0.82 | 0.23 |
Cash & Short-Term Investments | 1.65 | 0.82 | 0.23 |
Cash Growth | 100.86% | 259.19% | - |
Accounts Receivable | 8.41 | 1.99 | 1.06 |
Other Receivables | 2.87 | 4.5 | 1.16 |
Receivables | 11.28 | 6.49 | 2.22 |
Prepaid Expenses | - | 1.1 | - |
Other Current Assets | - | 1.61 | 0.4 |
Total Current Assets | 12.93 | 10.03 | 2.85 |
Property, Plant & Equipment | 14.42 | 11.27 | 9.99 |
Accounts Payable | - | 0.42 | 0.49 |
Accrued Expenses | - | 0.69 | 0.49 |
Short-Term Debt | 0.1 | 1.2 | 0.9 |
Current Portion of Long-Term Debt | 0.74 | 0.58 | 0.09 |
Current Portion of Leases | 0.05 | 0.05 | 0.16 |
Current Income Taxes Payable | 3.92 | 1.63 | 0.55 |
Current Unearned Revenue | - | 2.69 | 0.87 |
Other Current Liabilities | 1.61 | 0.49 | 0.09 |
Total Current Liabilities | 6.43 | 7.77 | 3.64 |
Long-Term Debt | 2.53 | 2.33 | 0.45 |
Long-Term Leases | 0.11 | 0.16 | 0.1 |
Long-Term Deferred Tax Liabilities | 0.91 | 0.82 | 0.77 |
Common Stock | 1.15 | 1.15 | 2.52 |
Retained Earnings | 12.37 | 5.44 | 0.96 |
Comprehensive Income & Other | 3.28 | 3.28 | 3.28 |
Total Common Equity | 16.79 | 9.87 | 6.76 |
Minority Interest | 0.59 | 0.35 | 1.13 |
Total Liabilities & Equity | 27.35 | 21.3 | 12.84 |
Total Debt | 3.53 | 4.32 | 1.7 |
Net Cash (Debt) | -1.88 | -3.5 | -1.47 |
Net Cash Per Share | -0.17 | -0.32 | -0.14 |
Filing Date Shares Outstanding | 10.8 | 10.8 | 10.8 |
Total Common Shares Outstanding | 10.8 | 10.8 | 10.8 |
Working Capital | 6.5 | 2.26 | -0.78 |
Book Value Per Share | 1.55 | 0.91 | 0.63 |
Tangible Book Value | 16.79 | 9.87 | 6.76 |
Tangible Book Value Per Share | 1.55 | 0.91 | 0.63 |
Machinery | - | 12.58 | 10.43 |