Sandstorm Gold Ltd. (SAND)

Sandstorm Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	173.38	179.64	148.73	114.86	93.03	89.43
Revenue Growth (YoY)	-0.12%	20.78%	29.49%	23.47%	4.02%	22.26%
Cost of Revenue	27.36	28.83	30.8	24.62	19.58	24.2
Gross Profit	146.02	150.81	117.93	90.25	73.45	65.24
Selling, General & Admin	16.25	14.37	13.39	10.2	8.34	8.27
Operating Expenses	82.21	91.34	74.26	46.31	42.47	48.78
Operating Income	63.81	59.47	43.67	43.94	30.97	16.46
Interest Expense	-37.07	-39.52	-17.29	-2.14	-2.11	-3.5
Interest & Investment Income	-	-	-	0.48	0.32	0.76
Earnings From Equity Investments	-2.14	-2.14	-3.65	-0.94	-	-
Currency Exchange Gain (Loss)	-	-	-	-0.65	-0.35	-0.09
Other Non Operating Income (Expenses)	16.13	11.48	0.05	5.82	-0.53	-0.07
EBT Excluding Unusual Items	40.73	29.29	22.78	46.51	28.31	13.55
Gain (Loss) on Sale of Investments	18.94	15.67	39.15	-1.66	3.83	9.46
Gain (Loss) on Sale of Assets	1.1	1.95	25.83	-	-	-
Asset Writedown	-	-	-	-	-7.86	-
Other Unusual Items	-10	-	-	-	-	-
Pretax Income	50.76	46.91	87.77	44.85	24.28	23.01
Income Tax Expense	13.86	4.2	9.32	17.23	10.46	6.61
Earnings From Continuing Operations	36.9	42.71	78.45	27.62	13.82	16.4
Minority Interest in Earnings	-1.43	-0.99	-0.09	-	-	-
Net Income	35.47	41.72	78.36	27.62	13.82	16.4
Net Income to Common	35.47	41.72	78.36	27.62	13.82	16.4
Net Income Growth	134.61%	-46.76%	183.69%	99.91%	-15.73%	179.24%
Shares Outstanding (Basic)	297	297	231	194	188	178
Shares Outstanding (Diluted)	300	300	234	198	197	190
Shares Change (YoY)	-0.35%	28.03%	18.45%	0.47%	3.52%	-0.40%
EPS (Basic)	0.12	0.14	0.34	0.14	0.07	0.09
EPS (Diluted)	0.12	0.14	0.33	0.14	0.07	0.09
EPS Growth	142.46%	-57.58%	135.72%	100.00%	-22.22%	200.00%
Free Cash Flow	122.16	131.81	-513.87	-71.56	62.14	-3.95
Free Cash Flow Per Share	0.41	0.44	-2.19	-0.36	0.32	-0.02
Dividend Per Share	0.061	0.061	0.059	0.016	-	-
Dividend Growth	1.46%	2.48%	274.02%	-	-	-
Gross Margin	84.22%	83.95%	79.29%	78.57%	78.95%	72.95%
Operating Margin	36.81%	33.11%	29.36%	38.25%	33.29%	18.40%
Profit Margin	20.46%	23.22%	52.69%	24.05%	14.85%	18.33%
Free Cash Flow Margin	70.46%	73.38%	-345.50%	-62.30%	66.80%	-4.42%
EBITDA	131.64	137.02	105	80.52	65.6	56.31
EBITDA Margin	75.93%	76.28%	70.59%	70.10%	70.52%	62.96%
D&A For EBITDA	67.83	77.55	61.33	36.59	34.63	39.85
EBIT	63.81	59.47	43.67	43.94	30.97	16.46
EBIT Margin	36.81%	33.11%	29.36%	38.25%	33.29%	18.40%
Effective Tax Rate	27.31%	8.96%	10.62%	38.42%	43.08%	28.73%
Revenue as Reported	173.38	179.64	148.73	114.86	93.03	89.43

Source: S&P Capital IQ. Standard template. Financial Sources.