Spirit Airlines, Inc. (SAVE)

Spirit Airlines Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	5,363	5,068	3,231	1,810	3,831
Revenue Growth (YoY)	5.80%	56.88%	78.49%	-52.75%	15.27%
Cost of Revenue	2,834	2,747	1,636	989.61	1,576
Gross Profit	2,529	2,321	1,595	820.41	2,255
Selling, General & Admin	2,600	2,140	1,729	1,350	1,510
Other Operating Expenses	424.38	779.89	-77.18	-21.91	243.33
Operating Expenses	3,024	2,920	1,652	1,328	1,754
Operating Income	-495.76	-598.92	-56.87	-507.76	501.05
Interest Expense / Income	169.19	139.91	155.61	134.52	101.35
Other Expense / Income	-106.35	-38.08	307.84	-22.1	-36.73
Pretax Income	-558.6	-700.74	-520.32	-620.18	436.43
Income Tax	-111.13	-146.59	-47.75	-191.48	101.17
Net Income	-447.46	-554.15	-472.57	-428.7	335.26
Net Income Growth	-	-	-	-	115.25%
Shares Outstanding (Basic)	109	109	108	98	68
Shares Change	0.29%	0.42%	10.98%	42.70%	0.27%
EPS (Basic)	-4.10	-5.10	-4.50	-5.06	4.90
EPS (Diluted)	-4.10	-5.10	-4.50	-5.06	4.89
EPS Growth	-	-	-	-	114.47%
Free Cash Flow	-259.25	-335.11	-125.44	-765.81	106.75
Free Cash Flow Per Share	-2.38	-3.08	-1.16	-7.84	1.56
Dividend Per Share	1.200	2.220	-	-	-
Dividend Growth	-45.95%	-	-	-	-
Gross Margin	47.15%	45.79%	49.36%	45.33%	58.86%
Operating Margin	-9.24%	-11.82%	-1.76%	-28.05%	13.08%
Profit Margin	-8.34%	-10.93%	-14.63%	-23.68%	8.75%
Free Cash Flow Margin	-4.83%	-6.61%	-3.88%	-42.31%	2.79%
Effective Tax Rate	-	-	-	-	23.18%
EBITDA	-68.53	-247.74	-67.5	-207.08	763.04
EBITDA Margin	-1.28%	-4.89%	-2.09%	-11.44%	19.92%
Depreciation & Amortization	320.87	313.09	297.21	278.59	225.26
EBIT	-389.4	-560.83	-364.71	-485.66	537.78
EBIT Margin	-7.26%	-11.07%	-11.29%	-26.83%	14.04%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).