| Rental Revenue | 2,527 | 2,517 | 2,337 | 2,104 | 1,954 | |
| Other Revenue | 152.87 | 194.65 | 296.88 | 204.75 | 128.67 | |
| Total Revenue | 2,680 | 2,712 | 2,633 | 2,309 | 2,083 | |
| Revenue Growth (YoY | -1.18% | 2.97% | 14.06% | 10.83% | 3.40% | |
| Property Expenses | 607.67 | 634.29 | 695.46 | 573.11 | 493.11 | |
| Selling, General & Administrative | 259.46 | 267.14 | 261.85 | 220.03 | 194.27 | |
| Depreciation & Amortization | 269.52 | 716.31 | 707.58 | 700.16 | 721.97 | |
| Other Operating Expenses | 17.93 | 18.71 | 0.33 | 1.88 | 1.09 | |
| Total Operating Expenses | 1,155 | 1,636 | 1,665 | 1,495 | 1,410 | |
| Operating Income | 1,525 | 1,075 | 968.24 | 813.66 | 672.7 | |
| Interest Expense | -448.7 | -456.51 | -419.73 | -419.59 | -412.8 | |
| Interest & Investment Income | 41.96 | 18.31 | 10.13 | 3.45 | 2.98 | |
| Currency Exchange Gain (Loss) | -236.5 | 81.2 | - | - | - | |
| Other Non-Operating Income | -13.92 | -10.55 | 10.47 | -74.28 | -222.16 | |
| EBT Excluding Unusual Items | 867.91 | 707.58 | 569.11 | 323.23 | 40.72 | |
| Gain (Loss) on Sale of Assets | - | -7.6 | - | - | - | |
| Asset Writedown | -89.3 | -151.48 | -42.83 | -31.16 | -39.01 | |
| Other Unusual Items | -5.94 | - | -0.44 | -39.5 | -19.46 | |
| Pretax Income | 772.67 | 548.5 | 525.84 | 252.56 | -17.75 | |
| Income Tax Expense | 23.99 | 51.09 | 66.04 | 14.94 | -41.8 | |
| Earnings From Continuing Operations | 748.68 | 497.42 | 459.8 | 237.62 | 24.05 | |
| Minority Interest in Earnings | 0.86 | 4.4 | 1.63 | - | 0.06 | |
| Net Income | 749.54 | 501.81 | 461.43 | 237.62 | 24.1 | |
| Net Income to Common | 749.54 | 501.81 | 461.43 | 237.62 | 24.1 | |
| Net Income Growth | 49.37% | 8.75% | 94.19% | 885.83% | -83.60% | |
| Basic Shares Outstanding | 108 | 108 | 108 | 109 | 112 | |
| Diluted Shares Outstanding | 108 | 109 | 109 | 111 | 113 | |
| Shares Change (YoY) | -0.76% | -0.44% | -1.61% | -2.02% | -1.07% | |
| EPS (Basic) | 6.96 | 4.64 | 4.27 | 2.17 | 0.22 | |
| EPS (Diluted) | 6.94 | 4.61 | 4.22 | 2.14 | 0.21 | |
| EPS Growth | 50.54% | 9.24% | 97.20% | 919.05% | -83.59% | |
| Dividend Per Share | 3.920 | 3.400 | 2.840 | 2.320 | 1.975 | |
| Dividend Growth | 15.29% | 19.72% | 22.41% | 17.47% | 63.90% | |
| Operating Margin | 56.91% | 39.65% | 36.77% | 35.24% | 32.29% | |
| Profit Margin | 27.97% | 18.51% | 17.52% | 10.29% | 1.16% | |
| EBITDA | 1,795 | 1,791 | 1,676 | 1,514 | 1,395 | |
| EBITDA Margin | 66.97% | 66.07% | 63.64% | 65.57% | 66.95% | |
| D&A For Ebitda | 269.52 | 716.31 | 707.58 | 700.16 | 721.97 | |
| EBIT | 1,525 | 1,075 | 968.24 | 813.66 | 672.7 | |
| EBIT Margin | 56.91% | 39.65% | 36.77% | 35.24% | 32.29% | |
| Effective Tax Rate | 3.10% | 9.31% | 12.56% | 5.92% | - | |
| Revenue as Reported | 2,680 | 2,712 | 2,633 | 2,309 | 2,083 | |