SBA Communications Corporation (SBAC)
NASDAQ: SBAC · Real-Time Price · USD
203.57
+5.33 (2.69%)
At close: Dec 20, 2024, 4:00 PM
203.90
+0.33 (0.16%)
After-hours: Dec 20, 2024, 4:49 PM EST
SBA Communications Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 2,517 | 2,517 | 2,337 | 2,104 | 1,954 | 1,861 | Upgrade
|
| Other Revenue | 144.44 | 194.65 | 296.88 | 204.75 | 128.67 | 153.79 | Upgrade
|
| Total Revenue | 2,661 | 2,712 | 2,633 | 2,309 | 2,083 | 2,015 | Upgrade
|
| Revenue Growth (YoY | -2.27% | 2.97% | 14.06% | 10.83% | 3.40% | 7.98% | Upgrade
|
| Property Expenses | 598.32 | 634.29 | 695.46 | 573.11 | 493.11 | 508.26 | Upgrade
|
| Selling, General & Administrative | 258.19 | 267.14 | 259.75 | 220.03 | 194.27 | 192.72 | Upgrade
|
| Depreciation & Amortization | 375.84 | 716.31 | 707.58 | 700.16 | 721.97 | 697.08 | Upgrade
|
| Other Operating Expenses | 18.63 | 18.71 | 2.43 | 1.88 | 1.09 | 3.15 | Upgrade
|
| Total Operating Expenses | 1,251 | 1,636 | 1,665 | 1,495 | 1,410 | 1,401 | Upgrade
|
| Operating Income | 1,410 | 1,075 | 968.24 | 813.66 | 672.7 | 613.44 | Upgrade
|
| Interest Expense | -437.65 | -456.51 | -419.73 | -419.59 | -412.8 | -415.7 | Upgrade
|
| Interest & Investment Income | 26.9 | 18.31 | 10.13 | 3.45 | 2.98 | 5.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -76.6 | 81.2 | -20.3 | - | - | - | Upgrade
|
| Other Non-Operating Income | -8.52 | -10.55 | 30.77 | -74.28 | -222.16 | 14.05 | Upgrade
|
| EBT Excluding Unusual Items | 914.11 | 707.58 | 569.11 | 323.23 | 40.72 | 217.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.6 | -7.6 | - | - | - | - | Upgrade
|
| Asset Writedown | -146.86 | -151.48 | -42.83 | -31.16 | -39.01 | -29.95 | Upgrade
|
| Other Unusual Items | -4.43 | - | -0.44 | -39.5 | -19.46 | -0.46 | Upgrade
|
| Pretax Income | 755.22 | 548.5 | 525.84 | 252.56 | -17.75 | 186.89 | Upgrade
|
| Income Tax Expense | 75.8 | 51.09 | 66.04 | 14.94 | -41.8 | 39.61 | Upgrade
|
| Earnings From Continuing Operations | 679.41 | 497.42 | 459.8 | 237.62 | 24.05 | 147.28 | Upgrade
|
| Minority Interest in Earnings | 6.02 | 4.4 | 1.63 | - | 0.06 | -0.29 | Upgrade
|
| Net Income | 685.43 | 501.81 | 461.43 | 237.62 | 24.1 | 146.99 | Upgrade
|
| Net Income to Common | 685.43 | 501.81 | 461.43 | 237.62 | 24.1 | 146.99 | Upgrade
|
| Net Income Growth | 38.31% | 8.75% | 94.18% | 885.83% | -83.60% | 209.77% | Upgrade
|
| Basic Shares Outstanding | 108 | 108 | 108 | 109 | 112 | 113 | Upgrade
|
| Diluted Shares Outstanding | 108 | 109 | 109 | 111 | 113 | 115 | Upgrade
|
| Shares Change (YoY) | -0.81% | -0.44% | -1.61% | -2.02% | -1.07% | -1.56% | Upgrade
|
| EPS (Basic) | 6.36 | 4.64 | 4.27 | 2.17 | 0.22 | 1.30 | Upgrade
|
| EPS (Diluted) | 6.34 | 4.61 | 4.22 | 2.14 | 0.21 | 1.28 | Upgrade
|
| EPS Growth | 39.29% | 9.24% | 97.20% | 919.05% | -83.59% | 212.20% | Upgrade
|
| Dividend Per Share | 3.790 | 3.400 | 2.840 | 2.320 | 1.975 | 1.205 | Upgrade
|
| Dividend Growth | 16.26% | 19.72% | 22.41% | 17.47% | 63.90% | - | Upgrade
|
| Operating Margin | 52.99% | 39.65% | 36.77% | 35.24% | 32.29% | 30.45% | Upgrade
|
| Profit Margin | 25.76% | 18.51% | 17.52% | 10.29% | 1.16% | 7.30% | Upgrade
|
| Free Cash Flow Margin | 54.77% | 56.96% | 48.82% | 51.54% | 54.05% | 48.15% | Upgrade
|
| EBITDA | 1,786 | 1,791 | 1,676 | 1,514 | 1,395 | 1,311 | Upgrade
|
| EBITDA Margin | 67.11% | 66.07% | 63.64% | 65.57% | 66.95% | 65.05% | Upgrade
|
| D&A For Ebitda | 375.84 | 716.31 | 707.58 | 700.16 | 721.97 | 697.08 | Upgrade
|
| EBIT | 1,410 | 1,075 | 968.24 | 813.66 | 672.7 | 613.44 | Upgrade
|
| EBIT Margin | 52.99% | 39.65% | 36.77% | 35.24% | 32.29% | 30.45% | Upgrade
|
| Funds From Operations (FFO) | 1,377 | 1,377 | 1,206 | - | - | - | Upgrade
|
| FFO Per Share | - | 12.65 | 11.03 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 1,424 | 1,340 | - | - | - | Upgrade
|
| AFFO Per Share | - | 13.08 | 12.25 | - | - | - | Upgrade
|
| FFO Payout Ratio | 29.82% | 26.87% | 25.44% | - | - | - | Upgrade
|
| Effective Tax Rate | 10.04% | 9.31% | 12.56% | 5.92% | - | 21.19% | Upgrade
|
| Revenue as Reported | 2,661 | 2,712 | 2,633 | 2,309 | 2,083 | 2,015 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.