| 264.57 | 189.84 | 208.55 | 143.71 | 367.28 |
Cash & Short-Term Investments | 264.57 | 189.84 | 208.55 | 143.71 | 367.28 |
| 39.36% | -8.97% | 45.12% | -60.87% | 19.03% |
| 171.26 | 145.7 | 182.75 | 184.37 | 101.95 |
| 167.8 | 1,207 | 38.13 | 41.96 | 65.56 |
| 169.8 | 436.53 | 54.85 | 112.7 | 79.66 |
| 773.43 | 1,979 | 484.27 | 482.73 | 614.45 |
Net Property, Plant & Equipment | 7,267 | 6,393 | 6,426 | 6,603 | 5,808 |
| 2,882 | 2,389 | 2,456 | 2,776 | 2,803 |
| 651.99 | 657.1 | 812.48 | 722.37 | 575.64 |
|
| 73.03 | 59.55 | 42.2 | 51.43 | 34.07 |
| 158.54 | 144.22 | 150.12 | 155.66 | 117.17 |
Current Portion of Long-Term Debt | 1,936 | 1,188 | 643.15 | 24 | 24 |
Current Portion of Leases | 299.6 | 261.02 | 273.46 | 262.37 | 238.5 |
| 117.31 | 127.31 | 235.67 | 154.55 | 184.38 |
Other Current Liabilities | 94.01 | 17.93 | 18.66 | 48.76 | 18.22 |
Total Current Liabilities | 2,678 | 1,798 | 1,363 | 696.76 | 616.33 |
| 10,964 | 12,404 | 11,681 | 12,844 | 12,279 |
| 2,119 | 1,903 | 1,866 | 2,041 | 1,981 |
Other Long-Term Liabilities | 588.24 | 367.94 | 404.16 | 248.07 | 191.48 |
Total Long-Term Liabilities | 13,672 | 14,675 | 13,951 | 15,133 | 14,452 |
|
| 1.06 | 1.08 | 1.08 | 1.08 | 1.09 |
Additional Paid-in Capital | 3,059 | 2,975 | 2,894 | 2,795 | 2,681 |
Accumulated Other Comprehensive Income | -664.1 | -760.28 | -615.2 | -590.51 | -762.31 |
| -7,250 | -7,326 | -7,451 | -7,482 | -7,204 |
Total Common Shareholders' Equity | -4,854 | -5,110 | -5,171 | -5,276 | -5,283 |
| 78.26 | 54.13 | 35.05 | 31.74 | 17.25 |
| -4,775 | -5,056 | -5,136 | -5,245 | -5,266 |
Total Liabilities & Equity | 11,575 | 11,417 | 10,178 | 10,585 | 9,802 |
| 15,319 | 15,756 | 14,463 | 15,171 | 14,523 |
| -15,055 | -15,566 | -14,255 | -15,027 | -14,155 |
| -140.00 | -144.03 | -130.89 | -137.38 | -127.32 |
| -4,854 | -5,110 | -5,171 | -5,276 | -5,283 |
| -45.14 | -47.28 | -47.48 | -48.24 | -47.52 |
| -7,736 | -7,499 | -7,626 | -8,053 | -8,087 |
Tangible Book Value Per Share | -71.94 | -69.38 | -70.03 | -73.62 | -72.74 |