| Net Income | 815.73 | 749.54 | 501.81 | 461.43 | 237.62 | 24.1 | |
| Depreciation & Amortization | 257.82 | 269.52 | 716.31 | 707.58 | 700.16 | 721.97 | |
| Other Amortization | 21.27 | 21.27 | 20.27 | 19.84 | 19.59 | 20.06 | |
| Asset Writedown | 88.06 | 91.28 | 154.95 | 42.81 | 31.79 | 39.5 | |
| Stock-Based Compensation | 68.62 | 74.37 | 87.92 | 99.91 | 84.4 | 68.89 | |
| Change in Accounts Receivable | -22.59 | 18.11 | 44.39 | -81.35 | -38.24 | 38.2 | |
| Change in Accounts Payable | 7.46 | -4.4 | -66.32 | 25.12 | -0.47 | 13.17 | |
| Change in Other Net Operating Assets | -111.36 | -156.76 | 86.41 | -56.89 | 3.58 | -2.66 | |
| Other Operating Activities | 197.81 | 271.95 | -1.34 | 67.26 | 151.46 | 202.8 | |
| Operating Cash Flow | 1,342 | 1,335 | 1,544 | 1,286 | 1,190 | 1,126 | |
| Operating Cash Flow Growth | -12.18% | -13.57% | 20.12% | 8.05% | 5.67% | 16.08% | |
| Acquisition of Real Estate Assets | -560.25 | -527.96 | -366.66 | -1,391 | -440.86 | -399.98 | |
| Net Sale / Acq. of Real Estate Assets | -519.82 | -527.96 | -366.66 | -1,391 | -440.86 | -399.98 | |
| Investment in Marketable & Equity Securities | 44.87 | -263.93 | -0.67 | -3.64 | -0.63 | -49.5 | |
| Other Investing Activities | -10.79 | -17.42 | -100.92 | 0.52 | -981.76 | 3.12 | |
| Investing Cash Flow | -485.73 | -809.31 | -468.25 | -1,394 | -1,423 | -446.37 | |
| Long-Term Debt Issued | - | 4,703 | 190 | 1,815 | 6,344 | 3,710 | |
| Long-Term Debt Repaid | - | -3,463 | -754 | -1,269 | -5,171 | -2,964 | |
| Net Debt Issued (Repaid) | 47.61 | 1,240 | -564 | 545.89 | 1,173 | 746.24 | |
| Issuance of Common Stock | 54.9 | 35.99 | 44.2 | 38.3 | 86.69 | 99.13 | |
| Repurchase of Common Stock | -119.15 | -218.82 | -127.49 | -441.62 | -654.48 | -904.42 | |
| Common Dividends Paid | -438.33 | -424.19 | -369.96 | -306.77 | -253.58 | -207.69 | |
| Other Financing Activities | 9.99 | 12.58 | 0.04 | 28.73 | -12.83 | -202.28 | |
| Foreign Exchange Rate Adjustments | -11.1 | -21.59 | 2.73 | -2.92 | -13.08 | -8.96 | |
| Net Cash Flow | 399.77 | 1,150 | 61.66 | -246.34 | 92.82 | 201.69 | |
| Cash Interest Paid | 406.19 | 395.11 | 396.59 | 347.66 | 360.52 | 351.89 | |
| Cash Income Tax Paid | 42.45 | 42.42 | 25.58 | 32.32 | 25.57 | 20.28 | |
| Levered Free Cash Flow | 455.93 | -676.96 | 988.06 | -171.51 | 559.11 | 800.42 | |
| Unlevered Free Cash Flow | 719.98 | -417.79 | 1,253 | 70.99 | 801.76 | 1,038 | |
| Change in Net Working Capital | 59.34 | 1,243 | -100.3 | 34.74 | 82.89 | -137.11 | |