| Revenue | 197.94 | 205.42 | 193.54 | 174.16 |
| Revenue Growth (YoY) | -3.65% | 6.13% | 11.13% | - |
| Cost of Revenue | 43.67 | 49.37 | 56.24 | 82.16 |
| Gross Profit | 154.26 | 156.05 | 137.3 | 92 |
| Selling, General & Admin | 55.9 | 57.07 | 64.33 | 70.09 |
| Other Operating Expenses | 0.74 | 0.6 | 2.31 | 1.54 |
| Operating Expenses | 69.16 | 70.69 | 66.64 | 71.63 |
| Operating Income | 85.1 | 85.36 | 70.66 | 20.37 |
| Interest Expense | -0.03 | -0.03 | -0.05 | -0.03 |
| Interest & Investment Income | 0.06 | 0.02 | 0.09 | 0.47 |
| Other Non Operating Income (Expenses) | 2.03 | 2.49 | 2.65 | 3.88 |
| EBT Excluding Unusual Items | 87.16 | 87.85 | 73.36 | 24.69 |
| Impairment of Goodwill | - | - | - | -0.25 |
| Gain (Loss) on Sale of Investments | -3.15 | -3.15 | 0.22 | -0.76 |
| Gain (Loss) on Sale of Assets | - | 3.81 | - | - |
| Asset Writedown | -15.06 | -15.06 | - | - |
| Pretax Income | 77.71 | 73.46 | 73.58 | 23.68 |
| Income Tax Expense | 28.27 | 26.77 | 35.02 | 18.12 |
| Earnings From Continuing Operations | 49.43 | 46.69 | 38.56 | 5.55 |
| Minority Interest in Earnings | -0.07 | -0.08 | 0.81 | 0.76 |
| Net Income | 49.36 | 46.61 | 39.37 | 6.32 |
| Net Income to Common | 49.36 | 46.61 | 39.37 | 6.32 |
| Net Income Growth | -5.31% | 18.40% | 523.44% | - |
| Shares Outstanding (Basic) | 99 | 97 | 94 | 8 |
| Shares Outstanding (Diluted) | 99 | 97 | 94 | 8 |
| Shares Change (YoY) | 1143.33% | 2.51% | 1084.96% | - |
| EPS (Basic) | 0.50 | 0.48 | 0.42 | 0.79 |
| EPS (Diluted) | 0.50 | 0.48 | 0.42 | 0.79 |
| EPS Growth | -92.38% | 15.50% | -47.39% | - |
| Free Cash Flow | 15.37 | 17.17 | 41.15 | -24.99 |
| Free Cash Flow Per Share | 0.15 | 0.18 | 0.44 | -3.14 |
| Gross Margin | 77.94% | 75.97% | 70.94% | 52.83% |
| Operating Margin | 43.00% | 41.56% | 36.51% | 11.70% |
| Profit Margin | 24.94% | 22.69% | 20.34% | 3.63% |
| Free Cash Flow Margin | 7.76% | 8.36% | 21.26% | -14.35% |
| EBITDA | 88.51 | 89.16 | 82.91 | 26.3 |
| EBITDA Margin | 44.72% | 43.41% | 42.84% | 15.10% |
| D&A For EBITDA | 3.41 | 3.8 | 12.25 | 5.93 |
| EBIT | 85.1 | 85.36 | 70.66 | 20.37 |
| EBIT Margin | 43.00% | 41.56% | 36.51% | 11.70% |
| Effective Tax Rate | 36.39% | 36.44% | 47.59% | 76.55% |
| Revenue as Reported | 197.94 | 205.42 | 193.54 | 174.16 |
| Advertising Expenses | - | 2.78 | 3.37 | 6.57 |
