SBC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	178.46	205.42	193.54	174.16
Revenue Growth (YoY)	-20.10%	6.13%	11.13%	-
Cost of Revenue	46.23	49.37	56.24	82.16
Gross Profit	132.23	156.05	137.3	92
Selling, General & Admin	56.76	57.07	64.33	70.09
Other Operating Expenses	1.1	0.6	2.31	1.54
Operating Expenses	57.81	70.69	66.64	71.63
Operating Income	74.41	85.36	70.66	20.37
Interest Expense	-0.12	-0.03	-0.05	-0.03
Interest & Investment Income	0.18	0.02	0.09	0.47
Other Non Operating Income (Expenses)	2.13	2.49	2.65	3.88
EBT Excluding Unusual Items	76.61	87.85	73.36	24.69
Impairment of Goodwill	-	-	-	-0.25
Gain (Loss) on Sale of Investments	-0.74	-3.15	0.22	-0.76
Gain (Loss) on Sale of Assets	-	3.81	-	-
Asset Writedown	-15.06	-15.06	-	-
Pretax Income	69.56	73.46	73.58	23.68
Income Tax Expense	26.24	26.77	35.02	18.12
Earnings From Continuing Operations	43.31	46.69	38.56	5.55
Minority Interest in Earnings	0.01	-0.08	0.81	0.76
Net Income	43.32	46.61	39.37	6.32
Net Income to Common	43.32	46.61	39.37	6.32
Net Income Growth	-20.39%	18.40%	523.44%	-
Shares Outstanding (Basic)	103	97	94	8
Shares Outstanding (Diluted)	103	97	94	8
Shares Change (YoY)	9.13%	2.51%	1084.96%	-
EPS (Basic)	0.42	0.48	0.42	0.79
EPS (Diluted)	0.42	0.48	0.42	0.79
EPS Growth	-27.05%	15.50%	-47.39%	-
Free Cash Flow	-36.63	17.17	41.15	-24.99
Free Cash Flow Per Share	-0.35	0.18	0.44	-3.14
Gross Margin	74.09%	75.97%	70.94%	52.83%
Operating Margin	41.70%	41.56%	36.51%	11.70%
Profit Margin	24.28%	22.69%	20.34%	3.63%
Free Cash Flow Margin	-20.53%	8.36%	21.26%	-14.35%
EBITDA	77.36	89.16	82.91	26.3
EBITDA Margin	43.35%	43.41%	42.84%	15.10%
D&A For EBITDA	2.94	3.8	12.25	5.93
EBIT	74.41	85.36	70.66	20.37
EBIT Margin	41.70%	41.56%	36.51%	11.70%
Effective Tax Rate	37.73%	36.44%	47.59%	76.55%
Revenue as Reported	178.46	205.42	193.54	174.16
Advertising Expenses	-	2.78	3.37	6.57

Updated Nov 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q