SBC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	178.46	205.42	193.54	174.16
Revenue Growth (YoY)	-20.10%	6.13%	11.13%	-
Cost of Revenue	46.23	49.37	56.24	59.33
Gross Profit	132.23	156.05	137.3	114.83
Selling, General & Admin	57.6	57.67	66.23	70.65
Other Operating Expenses	0.22	28.08	0.41	24.06
Total Operating Expenses	57.81	85.75	66.64	94.72
Operating Income	59.36	70.3	70.66	20.12
Interest Income	0.18	0.02	0.09	0.47
Interest Expense	0.12	0.03	0.05	0.03
Other Non-Operating Income (Expense)	10.14	3.16	2.88	3.12
Total Non-Operating Income (Expense)	10.44	3.21	3.01	3.62
Pretax Income	69.56	73.46	73.58	23.68
Provision for Income Taxes	26.24	26.77	35.02	18.12
Net Income	43.32	46.61	39.37	6.32
Minority Interest in Earnings	-0.01	0.08	-0.81	-0.76
Net Income to Common	43.32	46.61	39.37	6.32
Net Income Growth	-20.39%	18.40%	523.44%	-
Shares Outstanding (Basic)	103	97	94	4
Shares Outstanding (Diluted)	103	97	94	4
Shares Change (YoY)	9.14%	2.51%	2540.76%	-
EPS (Basic)	0.41	0.48	0.42	1.77
EPS (Diluted)	0.41	0.48	0.42	1.77
EPS Growth	-29.31%	14.29%	-76.28%	-
Free Cash Flow	-37.05	17.17	41.15	-24.99
Free Cash Flow Growth	-	-58.26%	-	-
Free Cash Flow Per Share	-0.36	0.18	0.44	-
Gross Margin	74.09%	75.97%	70.94%	65.94%
Operating Margin	33.26%	34.23%	36.51%	11.55%
Profit Margin	24.27%	22.73%	19.92%	3.19%
FCF Margin	-20.76%	8.36%	21.26%	-14.35%
EBITDA	62.3	74.1	82.91	26.05
EBITDA Margin	34.91%	36.07%	42.84%	14.96%
EBIT	59.36	70.3	70.66	20.12
EBIT Margin	33.26%	34.23%	36.51%	11.55%
Effective Tax Rate	37.73%	36.44%	47.59%	76.55%

Updated Nov 14, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q