SBC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	173.61	205.42	193.54	174.16
Revenue Growth (YoY)	-15.48%	6.13%	11.13%	-
Cost of Revenue	46.32	49.37	56.24	59.33
Gross Profit	127.28	156.05	137.3	114.83
Selling, General & Admin	59.8	57.67	66.23	70.65
Other Operating Expenses	-	28.08	0.41	24.06
Total Operating Expenses	59.8	85.75	66.64	94.72
Operating Income	67.49	70.3	70.66	20.12
Interest Income	0.2	0.02	0.09	0.47
Interest Expense	-0.16	-0.03	-0.05	-0.03
Other Non-Operating Income (Expense)	14.54	3.16	2.88	3.12
Total Non-Operating Income (Expense)	14.58	3.15	2.92	3.56
Pretax Income	82.07	73.46	73.58	23.68
Provision for Income Taxes	31.02	26.77	35.02	18.12
Net Income	50.99	46.61	39.37	6.32
Minority Interest in Earnings	0.06	0.08	-0.81	-0.76
Net Income to Common	50.99	46.61	39.37	6.32
Net Income Growth	9.38%	18.40%	523.44%	-
Shares Outstanding (Basic)	103	97	94	8
Shares Outstanding (Diluted)	103	97	94	8
Shares Change (YoY)	6.67%	2.51%	1084.96%	-
EPS (Basic)	0.50	0.48	0.42	0.79
EPS (Diluted)	0.50	0.48	0.42	0.79
EPS Growth	4.17%	14.29%	-46.84%	-
Shares Outstanding	102.58	102.75	3.57	3.57
Free Cash Flow	22.3	17.17	41.15	-24.99
Free Cash Flow Growth	29.84%	-58.26%	-	-
Free Cash Flow Per Share	0.22	0.18	0.44	-3.14
Gross Margin	73.32%	75.97%	70.94%	65.94%
Operating Margin	38.87%	34.23%	36.51%	11.55%
Profit Margin	29.40%	22.73%	19.92%	3.19%
FCF Margin	12.84%	8.36%	21.26%	-14.35%
EBITDA	70.17	74.1	82.91	26.05
EBITDA Margin	40.42%	36.07%	42.84%	14.96%
EBIT	67.49	70.3	70.66	20.12
EBIT Margin	38.87%	34.23%	36.51%	11.55%
Effective Tax Rate	37.80%	36.44%	47.59%	76.55%

Updated Mar 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q