| 0.34 | 0.26 | 0.42 | 0.44 | 0.96 | 0.36 |
| - | 0.27 | - | - | - | - |
| 0.34 | 0.54 | 0.42 | 0.44 | 0.96 | 0.36 |
| 28.54 | 0.58 | 68.2 | 52.09 | 2.47 | 0.28 |
| 40 | 2.55 | 71.1 | 53.91 | 9.49 | 3.22 |
Net Property, Plant & Equipment | 0.01 | 0 | 0.01 | 0.02 | 0.22 | 0.21 |
| 0.01 | 0.01 | 0.17 | 0.84 | 5.55 | 0.61 |
| - | - | - | 1.62 | 3.51 | 0.38 |
| 3,033 | - | - | - | 0.2 | - |
| - | - | - | 8.66 | 1.59 | 0.99 |
|
| 4.57 | 0.48 | 1.46 | 1.47 | 1.4 | - |
| - | - | - | - | - | 0.24 |
| - | - | 6.35 | - | - | - |
Current Portion of Long-Term Debt | - | - | 5.04 | 0.62 | - | - |
Current Portion of Leases | - | - | - | - | 0.03 | 0.03 |
| - | - | - | - | 0.31 | 0.41 |
Other Current Liabilities | 0 | 0.01 | 66.4 | 56.82 | 4.12 | 0.86 |
Total Current Liabilities | 4.57 | 0.49 | 79.25 | 58.91 | 5.86 | 1.54 |
| - | - | 1.42 | 2.06 | - | - |
| - | - | - | - | 0.14 | 0.17 |
Other Long-Term Liabilities | - | - | 0.01 | 1.08 | 0.37 | 0 |
Total Long-Term Liabilities | - | - | 1.43 | 3.15 | 0.51 | 0.17 |
|
| - | 0 | 0 | 0 | 0 | - |
| 0.02 | 0 | 0.57 | 0.54 | 0.45 | 0.22 |
| -31.72 | -0.03 | -0.03 | -0.03 | -0.03 | - |
Additional Paid-in Capital | 3,178 | 79.92 | 77.91 | 76.04 | 72.1 | 3.83 |
| -77.94 | -77.81 | -87.86 | -73.57 | -58.33 | -2.69 |
Total Common Shareholders' Equity | 3,068 | 2.08 | -9.4 | 2.99 | 14.19 | 1.36 |
| - | - | - | - | - | 1.36 |
| 3,068 | 2.08 | -9.4 | 2.99 | 14.19 | 1.36 |
Total Liabilities & Equity | 3,073 | 2.57 | 71.28 | 65.05 | 20.56 | 4.42 |
| - | 0 | 12.81 | 2.68 | 0.17 | 0.19 |
| - | -0 | -12.81 | -2.68 | -0.17 | -0.19 |
| - | - | -55.69 | -12.94 | -1.39 | -2.16 |
| 3,068 | 2.08 | -9.4 | 2.99 | 14.19 | 1.36 |
| 63.85 | 6.18 | -40.85 | 14.40 | 119.09 | 15.14 |
| 3,068 | 2.07 | -9.57 | 0.53 | 5.13 | 0.37 |
Tangible Book Value Per Share | 63.85 | 6.14 | -41.58 | 2.57 | 43.04 | 4.09 |