SpringBig Holdings, Inc. (SBIG)

SpringBig Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	28.05	26.63	24.02	15.18	5.73
Revenue Growth (YoY)	5.34%	10.84%	58.23%	164.87%	-
Cost of Revenue	6.49	6.7	6.93	4.98	2.09
Gross Profit	21.56	19.93	17.1	10.21	3.65
Selling, General & Admin	21.89	24.88	15.22	7.41	3.81
Research & Development	8.01	11.35	8.41	4.39	2.17
Operating Expenses	29.9	36.23	23.63	11.81	5.98
Operating Income	-8.34	-16.3	-6.53	-1.6	-2.33
Interest Income	0.02	0.02	0	0	0
Interest Expense	2.25	0.95	0	0	0
Other Expense / Income	-0.33	-4.16	-0.78	-	-
Pretax Income	-10.23	-13.07	-5.75	-1.6	-2.33
Income Tax	0	0	0	-0	-0
Net Income	-10.23	-13.08	-5.75	-1.6	-2.32
Shares Outstanding (Basic)	36	22	25	25	25
Shares Outstanding (Diluted)	36	22	25	25	25
Shares Change	62.18%	-11.87%	-	-	-
EPS (Basic)	-0.28	-0.59	-0.23	-0.06	-0.09
EPS (Diluted)	-0.28	-0.59	-0.23	-0.06	-0.09
Free Cash Flow	-4.33	-14.67	-8.14	-1.2	-2.31
Free Cash Flow Per Share	-0.12	-0.66	-0.32	-0.05	-0.09
Gross Margin	76.88%	74.84%	71.16%	67.21%	63.61%
Operating Margin	-29.73%	-61.21%	-27.19%	-10.54%	-40.65%
Profit Margin	-36.48%	-49.10%	-23.93%	-10.51%	-40.53%
Free Cash Flow Margin	-15.43%	-55.10%	-33.87%	-7.90%	-40.28%
EBITDA	-7.64	-15.71	-7.14	-1.58	-2.33
EBITDA Margin	-27.22%	-58.98%	-29.72%	-10.42%	-40.57%
Depreciation & Amortization	0.68	0.58	0.17	0.02	0
EBIT	-8.32	-16.28	-7.31	-1.6	-2.33
EBIT Margin	-29.65%	-61.14%	-30.44%	-10.54%	-40.65%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.