| Net Income | 9,580 | 3,524 | 3,121 | 2,306 | 973.32 | |
| Depreciation & Amortization | 2,532 | 2,658 | 2,331 | 2,156 | 1,958 | |
| Other Amortization | 144.61 | 133.02 | 119.36 | 97.64 | 79.27 | |
| Loss (Gain) on Equity Investments | -35.32 | -32.39 | -24.55 | -22.08 | -14.14 | |
| Asset Writedown | 31.2 | -117.25 | -99.26 | -70.65 | -69.89 | |
| Change in Accounts Receivable | -442.31 | -835.32 | -489.89 | -742.26 | -213.08 | |
| Change in Inventory | -13.79 | 38.24 | -10.74 | -8.66 | -34.39 | |
| Change in Accounts Payable | -437.69 | -394.19 | -220.46 | -245.5 | -248.4 | |
| Change in Income Taxes | -40.97 | -64.93 | 154.05 | -57.18 | 42.55 | |
| Change in Other Net Operating Assets | -139.28 | -1,402 | -1,542 | -466.83 | -622.96 | |
| Other Operating Activities | -4,331 | 695.22 | -154.02 | 323.98 | 2,683 | |
| Operating Cash Flow | 7,405 | 4,854 | 3,968 | 3,914 | 4,978 | |
| Operating Cash Flow Growth | 52.53% | 22.35% | 1.38% | -21.38% | 18.61% | |
| Capital Expenditures | -100.73 | -147.25 | -73.67 | -50.28 | -42.41 | |
| Sale (Purchase) of Intangibles | -7,930 | -3,991 | -3,551 | -3,697 | -3,300 | |
| Investment in Securities | -1,962 | -749.47 | 755.51 | 1,076 | -3,417 | |
| Other Investing Activities | 17.23 | -17.47 | -9.01 | 7.28 | -9.72 | |
| Investing Cash Flow | -9,976 | -4,906 | -2,878 | -2,663 | -6,769 | |
| Long-Term Debt Issued | 6,871 | 2,371 | 2,807 | 2,923 | 4,777 | |
| Long-Term Debt Repaid | -2,246 | -1,771 | -1,537 | -2,897 | -3,244 | |
| Net Debt Issued (Repaid) | 4,624 | 600.02 | 1,270 | 26.21 | 1,533 | |
| Issuance of Common Stock | - | 0.81 | - | - | - | |
| Common Dividends Paid | -928.85 | -823.67 | -603.54 | -254.22 | -890.1 | |
| Other Financing Activities | -280.44 | -755 | -606.46 | -701.01 | -709.63 | |
| Financing Cash Flow | 3,415 | -977.84 | 60.31 | -929.02 | -66.35 | |
| Net Cash Flow | 844.12 | -1,029 | 1,150 | 321.53 | -1,857 | |
| Free Cash Flow | 7,304 | 4,707 | 3,894 | 3,863 | 4,936 | |
| Free Cash Flow Growth | 55.17% | 20.88% | 0.79% | -21.73% | 19.83% | |
| Free Cash Flow Margin | 20.21% | 18.41% | 17.66% | 19.82% | 27.73% | |
| Free Cash Flow Per Share | 10.69 | 6.89 | 5.70 | 5.65 | 7.22 | |
| Cash Interest Paid | 1,977 | 1,936 | 1,505 | 845.45 | 626.63 | |
| Cash Income Tax Paid | 1,763 | 1,569 | 1,369 | 1,209 | 373.11 | |
| Levered Free Cash Flow | 5,492 | 2,292 | 1,715 | 272.51 | 305.71 | |
| Unlevered Free Cash Flow | 6,613 | 3,174 | 2,476 | 731.8 | 775.68 | |
| Change in Net Working Capital | -2,339 | -601.15 | -761.45 | 321.76 | 718.26 | |