Starbucks Income Statement (Quarterly)

The table below shows the quarterly income statements for Starbucks stock for the past 41 quarters.

Numbers in millions USD, except per-share numbers.

Quarter Ended	2019-12-29	2019-09-29	2019-06-30	2019-03-31	2018-12-30	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2017-01-01	2016-10-02	2016-06-26	2016-03-27	2015-12-27	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-06-27	2010-03-28	2009-12-27
Revenue	7,097	6,747	6,823	6,306	6,633	6,304	6,310	6,032	6,074	5,698	5,662	5,294	5,733	5,711	5,238	4,993	5,374	4,915	4,881	4,564	4,803	4,181	4,154	3,874	4,240	3,789	3,735	3,550	3,793	3,341	3,304	3,196	3,436	3,032	2,932	2,786	2,951	2,838	2,612	2,535	2,723
Revenue Growth (YoY)	7%	7.03%	8.12%	4.54%	9.2%	10.62%	11.46%	13.94%	5.94%	-0.23%	8.09%	6.02%	6.69%	16.2%	7.31%	9.42%	11.87%	17.56%	17.51%	17.8%	13.29%	10.35%	11.2%	9.13%	11.77%	13.39%	13.07%	11.07%	10.4%	10.22%	12.67%	14.73%	16.44%	6.83%	12.26%	9.9%	8.38%	-	-	-	-
Cost of Revenue	2,236	356	2,809	2,604	2,176	361	2,553	2,515	2,502	381	2,249	2,141	2,295	2,252	2,060	2,010	2,186	1,983	1,954	1,860	1,991	1,723	1,712	1,629	1,795	1,634	1,598	1,530	1,621	1,459	1,446	1,412	1,496	1,315	1,238	1,171	1,192	1,131	1,076	1,064	1,146
Gross Profit	4,861	6,391	4,014	3,702	4,457	5,943	3,757	3,517	3,572	5,318	3,412	3,153	3,438	3,459	3,178	2,983	3,187	2,932	2,927	2,704	2,812	2,458	2,442	2,245	2,445	2,155	2,138	2,019	2,173	1,882	1,858	1,784	1,940	1,717	1,695	1,615	1,759	1,708	1,536	1,471	1,577
Selling, General & Admin	434	405	480	476	448	409	486	421	392	400	325	327	356	450	323	331	306	304	289	306	298	239	269	241	243	226	250	230	232	204	199	207	192	192	190	182	185	296	133	139	137
Operating Expenses	3,715	5,400	2,969	2,907	3,509	5,074	2,790	2,797	2,545	4,417	2,469	2,302	2,390	2,338	2,238	2,184	2,193	2,045	2,049	1,981	1,949	1,687	1,747	1,660	1,682	4,351	1,586	1,528	1,596	1,425	1,418	1,406	1,429	1,326	1,337	1,277	1,291	1,356	1,244	1,165	1,254
Operating Income	1,146	991	1,045	795	948	869	967	720	1,027	901	943	851	1,048	1,122	940	799	994	888	878	723	863	770	696	584	762	-2,196	552	492	576	458	440	378	511	391	358	338	467	351	291	305	323
Income Taxes	259	202	304	161	205	176	175	156	756	363	361	328	381	414	319	285	362	244	319	266	315	337	259	218	278	-820	195	198	189	180	159	147	188	146	130	127	161	134	110	119	126
Interest Income/Expense	91.90	95.70	86.40	73.90	75.00	63.90	45.40	35.10	25.90	22.30	23.50	22.90	23.80	24.70	21.80	18.30	16.50	18.20	19.10	16.90	16.30	16.40	16.40	16.70	14.50	9.10	6.30	6.10	6.60	6.50	8.90	8.80	8.60	9.80	8.50	7.10	7.90	8.60	7.90	8.00	8.20
Other Expense/Income	1.70	-12.90	-631.20	-29.00	-17.80	-62.30	-60.50	-96.10	-1,979.30	-250.40	-109.50	-129.10	-85.00	-92.90	-133.20	-61.90	-55.60	-9.00	-66.90	-38.60	-435.40	-154.00	-76.00	-61.10	-56.40	-144.20	-60.60	-96.90	-44.80	-81.30	-52.30	-78.50	-59.40	-112.80	-51.10	-50.30	-40.00	-61.70	-26.40	-30.60	-44.30
Net Income	886	803	1,373	663	761	756	853	660	2,250	789	692	653	752	801	754	575	688	653	627	495	983	588	513	427	541	-1,232	418	390	432	359	333	310	382	358	279	262	347	279	208	217	242
Shares Outstanding	1,180	1,192	1,211	1,239	1,242	1,338	1,377	1,395	1,421	1,440	1,448	1,453	1,458	1,463	1,465	1,472	1,486	1,486	1,499	1,501	1,499	1,502	1,504	1,510	1,510	1,504	1,499	1,498	1,492	1,512	1,518	1,509	1,496	1,494	1,501	1,501	1,491	1,480	1,492	1,494	1,488
Shares Change (YoY)	-4.96%	-10.86%	-12.06%	-11.16%	-12.6%	-7.08%	-4.88%	-4.01%	-2.5%	-1.61%	-1.2%	-1.28%	-1.91%	-1.51%	-2.22%	-1.89%	-0.86%	-1.05%	-0.33%	-0.65%	-0.73%	-0.18%	0.27%	0.81%	1.18%	-0.54%	-1.21%	-0.73%	-0.24%	1.26%	1.12%	0.57%	0.3%	0.89%	0.59%	0.43%	0.2%	-	-	-	-
EPS (Basic)	0.75	0.68	1.13	0.54	0.61	0.58	0.62	0.47	1.58	0.55	0.48	0.45	0.52	0.54	0.51	0.39	0.46	0.44	0.42	0.33	0.66	0.39	0.34	0.28	0.36	-0.82	0.28	0.26	0.29	0.24	0.22	0.21	0.26	0.24	0.19	0.18	0.23	0.19	0.14	0.15	0.16
Earnings Per Share (EPS)	0.74	0.67	1.12	0.53	0.61	0.57	0.61	0.47	1.57	0.54	0.47	0.45	0.51	0.55	0.51	0.39	0.46	0.43	0.41	0.33	0.65	0.38	0.34	0.28	0.36	-0.81	0.28	0.26	0.29	0.23	0.22	0.20	0.25	0.24	0.18	0.17	0.23	0.19	0.14	0.14	0.16
EPS Growth (YoY)	21.31%	17.54%	83.61%	12.77%	-61.15%	5.56%	29.79%	4.44%	207.84%	-1.82%	-7.84%	15.38%	10.87%	27.91%	24.39%	18.18%	-29.23%	13.16%	20.59%	17.86%	83.1%	-	23.64%	9.8%	24.56%	-	27.91%	27.5%	14%	-2.13%	19.44%	17.65%	11.11%	27.03%	33.33%	21.43%	40.63%	-	-	-	-
FCF Per Share	1.22	0.49	0.61	-0.02	1.57	5.88	0.51	-0.01	0.99	0.42	0.54	0.09	0.84	0.70	0.49	0.15	0.88	0.41	0.30	0.17	0.76	0.26	0.36	0.11	-1.10	0.33	0.25	0.04	0.55	0.19	0.23	-0.03	0.21	0.30	0.22	-0.08	0.37	0.12	0.22	0.07	0.45
Dividend Per Share	0.41	0.36	0.36	0.36	0.36	0.36	0.30	0.30	0.30	0.25	0.25	0.25	0.25	0.20	0.20	0.20	0.20	0.16	0.16	0.16	0.16	0.13	0.13	0.13	0.13	0.11	0.11	0.11	0.11	0.09	0.09	0.09	0.09	0.07	0.07	0.07	0.07	0.07	0.05	-	-
Dividend Growth (YoY)	13.89%	0%	20%	20%	20%	44%	20%	20%	20%	25%	25%	25%	25%	25%	25%	25%	25%	23.08%	23.08%	23.08%	23.08%	23.81%	23.81%	23.81%	23.81%	23.53%	23.53%	23.53%	23.53%	30.77%	30.77%	30.77%	30.77%	0%	30%	-	-	-	-	-	-
Gross Margin	68.5%	94.7%	58.8%	58.7%	67.2%	94.3%	59.5%	58.3%	58.8%	93.3%	60.3%	59.6%	60%	60.6%	60.7%	59.7%	59.3%	59.7%	60%	59.2%	58.5%	58.8%	58.8%	57.9%	57.7%	56.9%	57.2%	56.9%	57.3%	56.3%	56.2%	55.8%	56.5%	56.6%	57.8%	58%	59.6%	60.2%	58.8%	58%	57.9%
Operating Margin	16.1%	14.7%	15.3%	12.6%	14.3%	13.8%	15.3%	11.9%	16.9%	15.8%	16.7%	16.1%	18.3%	19.6%	17.9%	16.0%	18.5%	18.1%	18.0%	15.8%	18.0%	18.4%	16.7%	15.1%	18.0%	-58.0%	14.8%	13.8%	15.2%	13.7%	13.3%	11.8%	14.9%	12.9%	12.2%	12.1%	15.8%	12.4%	11.2%	12.0%	11.9%
Profit Margin	12.5%	11.9%	20.1%	10.5%	11.5%	12%	13.5%	10.9%	37%	13.8%	12.2%	12.3%	13.1%	14%	14.4%	11.5%	12.8%	13.3%	12.8%	10.8%	20.5%	14.1%	12.3%	11%	12.8%	-32.5%	11.2%	11%	11.4%	10.7%	10.1%	9.7%	11.1%	11.8%	9.5%	9.4%	11.7%	9.8%	8%	8.6%	8.9%
FCF Margin	20.3%	8.6%	10.8%	-0.4%	29.4%	124.8%	11.2%	-0.2%	23.1%	10.5%	13.8%	2.5%	21.3%	17.9%	13.7%	4.3%	24.3%	12.4%	9.0%	5.7%	23.6%	9.4%	13.1%	4.4%	-39.1%	13.2%	9.9%	1.8%	21.7%	8.5%	10.6%	-1.6%	9.1%	14.6%	11.0%	-4.1%	18.5%	6.0%	12.3%	4.1%	24.6%
EBITDA	1,605	1,466	2,123	1,271	1,392	1,339	1,417	1,196	3,304	1,444	1,343	1,270	1,420	1,501	1,354	1,141	1,313	1,155	1,213	1,006	1,531	1,135	978	846	1,013	-1,867	780	756	784	698	641	610	723	656	554	532	651	558	458	478	514
EBITDA Margin	22.6%	21.7%	31.1%	20.2%	21%	21.2%	22.4%	19.8%	54.4%	25.3%	23.7%	24%	24.8%	26.3%	25.8%	22.8%	24.4%	23.5%	24.9%	22%	31.9%	27.2%	23.5%	21.8%	23.9%	-49.3%	20.9%	21.3%	20.7%	20.9%	19.4%	19.1%	21%	21.6%	18.9%	19.1%	22%	19.7%	17.5%	18.9%	18.9%
EBIT	1,236	1,100	1,763	898	1,041	995	1,073	851	3,032	1,173	1,076	1,003	1,157	1,239	1,095	879	1,066	915	964	778	1,314	941	788	662	833	-2,043	619	595	628	545	501	466	579	514	418	395	515	422	326	344	376
EBIT Margin	17.4%	16.3%	25.8%	14.2%	15.7%	15.8%	17.0%	14.1%	49.9%	20.6%	19.0%	19.0%	20.2%	21.7%	20.9%	17.6%	19.8%	18.6%	19.8%	17.1%	27.4%	22.5%	19.0%	17.1%	19.7%	-53.9%	16.6%	16.8%	16.5%	16.3%	15.2%	14.6%	16.9%	17.0%	14.2%	14.2%	17.5%	14.9%	12.5%	13.6%	13.8%